Genesis Energy, L.P. (GEL) vs Permian Basin Royalty Trust (PBT)

Genesis Energy, L.P. and Permian Basin Royalty Trust are both Oil & Gas Midstream companies. Genesis Energy, L.P. is the larger, with a market value of $1.5B against $1.3B — 1.2× the size. Genesis Energy, L.P. trades at the lower P/E: 66.1× against 81.6×. Genesis Energy, L.P. grew revenue faster over the last twelve months: 16.6% against −3.71%. Permian Basin Royalty Trust has the higher net margin (92.0% vs 1.34%) and the lower return on invested capital (0.00% vs 6.66%). Both pay a dividend; Genesis Energy, L.P. yields more (6.05% vs 1.08%). Across the 21 metrics below, Genesis Energy, L.P. leads on 11 and Permian Basin Royalty Trust on 10.

Valuation

Metric GEL PBT Oil & Gas Midstream median
P/E 66.11 81.60 11.68
P/S 0.84 75.54 2.39
P/B 12.04 n/m 1.68
Price to free cash flow 4.41 n/m 8.52
EV/EBITDA 7.74 82.39 9.03
EV/Sales 2.56 75.42 3.43
Earnings yield 1.51% 1.23% 7.78%
Free cash flow yield 22.69% 0.00% 7.11%

Profitability

Metric GEL PBT Oil & Gas Midstream median
Gross margin 35.08% 100.00% 54.87%
Operating margin 19.12% 91.54% 34.73%
Net margin 1.34% 91.96% 20.12%
Free cash flow margin 19.03% 0.00% 14.43%
Return on equity 16.81% 0.00% 11.73%
Return on assets 0.48% 757.27% 4.43%
Return on invested capital 6.66% 0.00% 6.10%

Growth

Metric GEL PBT Oil & Gas Midstream median
Revenue growth (TTM) 16.63% (3.71%) 14.88%
EPS growth (last fiscal year) (237.90%) (43.64%) (7.78%)
Revenue growth, 5-year CAGR (2.23%) 5.92% 10.05%
Net income growth, 5-year CAGR 0.00% 5.47% 0.00%

Health

Metric GEL PBT Oil & Gas Midstream median
Debt to equity 25.09 0.00 0.77
Current ratio 0.93 1.00 1.19
Net debt to EBITDA 5.82 (0.12) 3.46

Dividend

Metric GEL PBT Oil & Gas Midstream median
Dividend yield 6.05% 1.08% 4.94%
Payout ratio 4.00 0.88 0.73

Size

Metric GEL PBT Oil & Gas Midstream median
Market cap 1.53b 1.33b 3.56b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack