Genesis Energy, L.P. (GEL) vs Permian Basin Royalty Trust (PBT)

Genesis Energy, L.P. and Permian Basin Royalty Trust are both Oil & Gas Midstream companies. Genesis Energy, L.P. and Permian Basin Royalty Trust are of similar size ($1.7B and $1.6B). Genesis Energy, L.P. trades at the lower P/E: 74.9× against 94.7×. Genesis Energy, L.P. grew revenue faster over the last twelve months: 16.6% against −3.71%. Permian Basin Royalty Trust has the higher net margin (92.0% vs 1.34%) and the lower return on invested capital (0.00% vs 6.66%). Both pay a dividend; Genesis Energy, L.P. yields more (6.50% vs 0.91%). Across the 21 metrics below, Genesis Energy, L.P. leads on 11 and Permian Basin Royalty Trust on 10.

Valuation

Metric GEL PBT Oil & Gas Midstream median
P/E 74.95 94.69 12.77
P/S 0.95 87.66 2.36
P/B 13.65 n/m 2.09
Price to free cash flow 5.00 n/m 9.71
EV/EBITDA 8.08 95.62 8.30
EV/Sales 2.67 87.53 3.88
Earnings yield 1.33% 1.06% 7.15%
Free cash flow yield 20.01% 0.00% 6.86%

Profitability

Metric GEL PBT Oil & Gas Midstream median
Gross margin 35.08% 100.00% 56.58%
Operating margin 19.12% 91.54% 34.18%
Net margin 1.34% 91.96% 22.50%
Free cash flow margin 19.03% 0.00% 13.70%
Return on equity 16.81% 0.00% 14.65%
Return on assets 0.48% 757.27% 5.00%
Return on invested capital 6.66% 0.00% 6.13%

Growth

Metric GEL PBT Oil & Gas Midstream median
Revenue growth (TTM) 16.63% (3.71%) 15.60%
EPS growth (last fiscal year) (237.90%) (43.64%) (7.86%)
Revenue growth, 5-year CAGR (2.23%) 5.92% 9.59%
Net income growth, 5-year CAGR 0.00% 5.47% 0.00%

Health

Metric GEL PBT Oil & Gas Midstream median
Debt to equity 25.09 0.00 0.78
Current ratio 0.93 1.00 1.19
Net debt to EBITDA 5.82 (0.12) 3.42

Dividend

Metric GEL PBT Oil & Gas Midstream median
Dividend yield 6.50% 0.91% 4.54%
Payout ratio 4.87 0.86 0.76

Size

Metric GEL PBT Oil & Gas Midstream median
Market cap 1.70b 1.57b 3.73b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack