Friday 6 November 2026 Export OPRA’s income statement to Excel — free account

Opera Limited Sponsored ADR

OPRA Communication Services Internet Content & Information

Opera Limited Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $614.4 million, up 27.2% from fiscal 2024.

Revenue: +24.6%
EPS: +72.2%
Free cash flow: −35.1%
Total debt: −38.4%

Quarter to June 2026, against a year earlier

14.65 0.04 +0.27%

Follow OPRA

Alert me

Market cap: $1.3B
P/E: 8.7×
Fwd P/E: 13.1×
Dividend yield: 5.46%
F-score: 7/9
Altman Z: 7.53
Beneish M: −2.28
Dividend safety: 62/100

Overview

	Dec '25	Dec '24	Dec '23	Dec '22	Dec '21	Dec '20	Dec '19	Dec '18	Dec '17
Piotroski F-Score Full definition →	7	6	5	6	6	5	3	—	—
P/E ratio Full definition →	9.98	20.81	7.32	35.29	0.00	23.77	17.79	16.37	64.90
P/S ratio Full definition →	2.06	3.47	2.80	1.98	3.23	6.06	5.87	3.27	8.67
Altman Z-Score Full definition →	7.53	10.31	9.14	6.63	7.19	11.24	4.82	7.53	—
Altman Z″-Score (non-manufacturers) Full definition →	11.38	11.61	13.28	15.29	16.92	19.77	8.55	18.47	12.13
P/FCF ratio Full definition →	11.94	22.14	14.87	13.85	41.79	11.79	0.00	17.95	46.98
Beneish M-Score Full definition →	(2.28)	(2.65)	(2.14)	(1.61)	(2.79)	(2.89)	(1.58)	(2.18)	—
P/Operating CF Full definition →	31.54	77.41	44.08	27.90	49.35	12.87	(51.93)	46.49	115.94
P/B ratio Full definition →	1.25	1.78	1.21	0.74	0.80	1.02	1.14	0.73	2.08
Dividend Safety Score Full definition →	62	—	—	—	—	—	—	—	—
Price to Tangible BV Full definition →	2.63	4.06	2.85	1.83	1.70	2.09	2.74	2.36	20.84
EV/Sales Full definition →	1.82	3.22	2.58	1.64	2.52	5.32	4.89	2.24	8.39
EV/EBITDA Full definition →	10.26	14.41	13.51	9.74	47.35	52.40	47.09	8.53	42.48
EV/Operating CF Full definition →	9.49	14.81	12.41	9.58	23.87	10.07	(19.49)	11.43	45.44
EV/FCF Full definition →	10.52	20.54	13.71	11.45	32.59	10.35	(16.25)	12.32	45.44
Quick Ratio Full definition →	2.32	2.22	2.50	3.89	3.44	3.85	2.26	6.49	1.96
Current Ratio Full definition →	2.35	2.29	2.56	5.29	7.64	4.05	3.25	7.00	2.02
Net Debt/EBITDA Full definition →	(1.39)	(1.12)	(1.14)	(2.04)	(13.36)	(7.28)	(9.37)	(3.05)	(1.09)
Debt/Assets Full definition →	0.40%	0.53%	0.67%	0.49%	0.19%	0.32%	0.87%	0.28%	0.63%
Debt/Equity Full definition →	0.00	0.01	0.01	0.01	0.00	0.00	0.01	0.00	0.01
Asset Turnover Full definition →	0.56	0.47	0.40	0.32	0.23	0.16	0.19	0.24	0.18
Operating CF/Net income Full definition →	1.09	1.30	0.54	3.77	(0.60)	0.52	(0.77)	0.96	1.92
Capex/Depreciation Full definition →	(0.29)	(1.50)	(0.16)	(0.23)	(0.05)	(0.23)	(0.47)	(0.21)	0.13
Interest Coverage Full definition →	147.66	157.44	97.66	1.05	(0.90)	(4.74)	(0.82)	26.73	43.02
ROE Full definition →	11.10%	8.69%	16.96%	1.58%	(4.26%)	18.27%	6.86%	5.17%	0.89%
ROA Full definition →	9.85%	7.82%	15.52%	1.46%	(3.99%)	16.51%	6.14%	4.81%	0.83%
ROIC Full definition →	6.55%	7.04%	4.72%	3.37%	(0.47%)	(0.17%)	(0.05%)	4.73%	1.15%
Return on Tangible Assets Full definition →	55.98%	48.99%	107.11%	5.18%	(9.11%)	114.45%	18.33%	16.26%	11.91%
Average Days of Receivables Full definition →	71.06	73.59	100.95	144.80	90.58	83.67	223.61	87.92	105.78
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	28.24%	29.33%	27.66%	34.69%	48.10%	27.10%	36.75%	18.22%	40.36%
Intangible Assets out of Total Assets Full definition →	0.46	0.50	0.52	0.55	0.49	0.48	0.50	0.65	0.85
Share Based Compensation of Revenue Full definition →	4.90%	1.79%	3.76%	2.74%	3.89%	2.56%	2.89%	3.74%	5.21%
Graham Net Nets Full definition →	0.12	0.07	0.11	0.40	0.57	0.11	0.26	0.33	0.03
Graham Number Full definition →	18.98	14.75	20.24	5.57	0.00	8.79	9.75	7.65	0.00
Earnings Yield Full definition →	10.02%	4.80%	13.65%	2.83%	(5.53%)	4.21%	5.62%	6.11%	1.54%
Free Cash Flow Yield Full definition →	8.38%	4.52%	6.72%	7.22%	2.39%	8.48%	(5.13%)	5.57%	2.13%
Revenue per Share Full definition →	6.86	5.46	4.45	3.03	2.18	1.51	1.58	1.70	1.41
Operating CF per Share Full definition →	1.31	1.19	0.93	0.52	0.23	0.80	(0.40)	0.33	0.12
Capex per Share Full definition →	(0.06)	(0.26)	(0.02)	(0.03)	(0.01)	(0.04)	(0.08)	(0.03)	0.02
Free Cash Flow per Share Full definition →	1.25	0.92	0.90	0.49	0.22	0.76	(0.47)	0.31	0.15
Cash per Share Full definition →	1.74	1.43	1.05	1.08	1.57	1.14	1.62	1.77	0.35
Shareholders Equity per Share Full definition →	11.29	10.63	10.31	8.11	8.80	8.94	8.12	7.65	6.13
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	11.29	10.63	10.31	8.11	8.80	8.94	8.12	7.65	6.13
Free Cash Flow Full definition →	112.18	81.63	80.64	53.48	25.50	88.55	(53.33)	31.21	13.85
Working Capital Full definition →	160.69	130.81	127.05	275.88	470.20	138.39	289.76	204.09	37.46
Capital Expenditures Full definition →	(5.55)	(23.34)	(2.12)	(3.19)	(1.06)	(4.77)	(8.86)	(2.62)	2.19
Net Current Asset Value Full definition →	146.92	116.42	117.37	263.74	461.57	122.99	269.91	188.25	21.51
EV/EBIT Full definition →	12.40	16.85	16.34	12.99	0.00	0.00	0.00	8.53	42.48
Capex to Sales Full definition →	0.01	0.05	0.01	0.01	0.00	0.03	0.05	0.02	(0.02)
Price to Operating Income Full definition →	14.08	18.16	17.72	15.71	0.00	0.00	0.00	12.43	43.92
Other line items
Depreciation/Fixed assets Full definition →	0.58	0.46	0.82	0.95	1.60	1.12	0.73	1.04	1.23
Cash ROIC Full definition →	9.58%	7.61%	7.90%	5.29%	2.13%	7.46%	(4.83%)	3.26%	2.23%
Accounts Receivable Turnover Full definition →	5.66	4.66	3.29	3.42	4.89	2.37	2.36	4.28	3.32
Accounts Payable Turnover Full definition →	2.49	1.86	1.73	1.09	0.17	0.02	0.01	1.02	0.08
Inventory Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.09	0.03	0.00	0.00
Average Days of Payables Full definition →	159.29	231.58	222.24	367.25	2,543.67	13,272.44	100,243.39	327.57	5,994.91
Days of Inventory on Hand Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	13,603.27	0.00	0.00
Average Receivables Full definition →	108.50	103.66	120.73	96.96	51.44	74.48	74.99	40.22	40.50
Average Payables Full definition →	82.40	63.77	49.59	42.66	31.92	41.29	37.54	19.68	16.00
Average Inventory Full definition →	—	—	—	—	—	7.77	7.89	—	—
Average Assets Full definition →	1,099.42	1,033.26	987.81	1,028.57	1,101.04	1,085.12	942.96	730.80	730.50
Average Common Equity Full definition →	975.41	929.98	904.03	950.63	1,030.97	980.55	843.83	679.48	679.50

Show all line items

Columns are period end dates · fundamentals updated 26 Oct 2026

Stockrow Weekly