Saturday 17 October 2026
Export OPRA’s income statement to Excel — free account
Opera Limited Sponsored ADR
OPRA Communication Services Internet Content & Information
Opera Limited Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $614.4 million, up 27.2% from fiscal 2024. In the quarter to June 2026, revenue grew 24.6%, EPS grew 72.2%, free cash flow fell 35.1% and total debt fell 38.4%, each against the same quarter a year earlier. Dividend growth for three consecutive years, revenue growth for five, operating cash flow growth for three.
17.89
0.28
−1.54%
Follow OPRA
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | |
|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
7 | 6 | 5 | 6 | 6 | 5 | 3 | — | — |
P/E ratio |
9.98 | 20.81 | 6.62 | 35.29 | 0.00 | 23.77 | 17.79 | 16.37 | 64.90 |
P/S ratio |
2.06 | 3.47 | 2.85 | 1.98 | 3.23 | 6.06 | 5.87 | 3.27 | 8.67 |
Altman Z-Score |
7.53 | 10.31 | 9.14 | 6.63 | 7.19 | 11.24 | 4.82 | 7.53 | — |
Altman Z″-Score (non-manufacturers) |
11.38 | 11.61 | 13.28 | 15.29 | 16.92 | 19.77 | 8.55 | 18.47 | 12.13 |
P/FCF ratio |
11.94 | 22.14 | 15.14 | 13.85 | 41.79 | 11.79 | 0.00 | 17.95 | 46.98 |
Beneish M-Score |
(2.28) | (2.65) | (2.14) | (1.61) | (2.79) | (2.89) | (1.58) | (2.18) | — |
P/Operating CF |
31.54 | 77.41 | 44.87 | 27.90 | 49.35 | 12.87 | (51.93) | 46.49 | 115.94 |
P/B ratio |
1.25 | 1.78 | 1.23 | 0.74 | 0.80 | 1.02 | 1.14 | 0.73 | 2.08 |
Dividend Safety Score |
62 | — | — | — | — | — | — | — | — |
Price to Tangible BV |
2.63 | 4.06 | 2.90 | 1.83 | 1.70 | 2.09 | 2.74 | 2.36 | 20.84 |
EV/Sales |
1.82 | 3.22 | 2.63 | 1.64 | 2.52 | 5.32 | 4.89 | 2.24 | 8.39 |
EV/EBITDA |
10.26 | 14.41 | 13.77 | 9.74 | 47.35 | 52.40 | 47.09 | 8.53 | 42.48 |
EV/Operating CF |
9.49 | 14.81 | 12.66 | 9.58 | 23.87 | 10.07 | (19.49) | 11.43 | 45.44 |
EV/FCF |
10.52 | 20.54 | 13.98 | 11.45 | 32.59 | 10.35 | (16.25) | 12.32 | 45.44 |
Quick Ratio |
2.32 | 2.22 | 2.50 | 3.89 | 3.44 | 3.85 | 2.26 | 6.49 | 1.96 |
Current Ratio |
2.35 | 2.29 | 2.56 | 5.29 | 7.64 | 4.05 | 3.25 | 7.00 | 2.02 |
Net Debt/EBITDA |
(1.39) | (1.12) | (1.14) | (2.04) | (13.36) | (7.28) | (9.37) | (3.05) | (1.09) |
Debt/Assets |
0.40% | 0.53% | 0.67% | 0.49% | 0.19% | 0.32% | 0.87% | 0.28% | 0.63% |
Debt/Equity |
0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 |
Asset Turnover |
0.56 | 0.47 | 0.40 | 0.32 | 0.23 | 0.16 | 0.19 | 0.24 | 0.18 |
Operating CF/Net income |
1.09 | 1.30 | 0.54 | 3.77 | (0.60) | 0.52 | (0.77) | 0.96 | 1.92 |
Capex/Depreciation |
(0.29) | (1.50) | (0.16) | (0.23) | (0.05) | (0.23) | (0.47) | (0.21) | 0.13 |
Interest Coverage |
147.66 | 157.44 | 97.66 | 1.05 | (0.90) | (4.74) | (0.82) | 26.73 | 43.02 |
| 11.10% | 8.69% | 16.96% | 1.58% | (4.26%) | 18.27% | 6.86% | 5.17% | 0.89% | |
| 9.85% | 7.82% | 15.52% | 1.46% | (3.99%) | 16.51% | 6.14% | 4.81% | 0.83% | |
ROIC |
6.55% | 7.04% | 4.72% | 3.37% | (0.47%) | (0.17%) | (0.05%) | 4.73% | 1.15% |
Return on Tangible Assets |
55.98% | 48.99% | 107.11% | 5.18% | (9.11%) | 114.45% | 18.33% | 16.26% | 11.91% |
Average Days of Receivables |
71.06 | 73.59 | 100.95 | 144.80 | 90.58 | 83.67 | 223.61 | 87.92 | 105.78 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
28.24% | 29.33% | 27.66% | 34.69% | 48.10% | 27.10% | 36.75% | 18.22% | 40.36% |
Intangible Assets out of Total Assets |
0.46 | 0.50 | 0.52 | 0.55 | 0.49 | 0.48 | 0.50 | 0.65 | 0.85 |
Share Based Compensation of Revenue |
4.90% | 1.79% | 3.76% | 2.74% | 3.89% | 2.56% | 2.89% | 3.74% | 5.21% |
Graham Net Nets |
0.12 | 0.07 | 0.10 | 0.40 | 0.57 | 0.11 | 0.26 | 0.33 | 0.03 |
Graham Number |
18.98 | 14.75 | 21.10 | 5.57 | 0.00 | 8.79 | 9.75 | 7.65 | 0.00 |
Earnings Yield |
10.02% | 4.80% | 15.11% | 2.83% | (5.53%) | 4.21% | 5.62% | 6.11% | 1.54% |
Free Cash Flow Yield |
8.38% | 4.52% | 6.61% | 7.22% | 2.39% | 8.48% | (5.13%) | 5.57% | 2.13% |
Revenue per Share |
6.86 | 5.46 | 4.45 | 3.03 | 2.18 | 1.51 | 1.58 | 1.70 | 1.41 |
Operating CF per Share |
1.31 | 1.19 | 0.93 | 0.52 | 0.23 | 0.80 | (0.40) | 0.33 | 0.12 |
Capex per Share |
(0.06) | (0.26) | (0.02) | (0.03) | (0.01) | (0.04) | (0.08) | (0.03) | 0.02 |
Free Cash Flow per Share |
1.25 | 0.92 | 0.90 | 0.49 | 0.22 | 0.76 | (0.47) | 0.31 | 0.15 |
Cash per Share |
1.74 | 1.43 | 1.05 | 1.08 | 1.57 | 1.14 | 1.62 | 1.77 | 0.35 |
Shareholders Equity per Share |
11.29 | 10.63 | 10.31 | 8.11 | 8.80 | 8.94 | 8.12 | 7.65 | 6.13 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
11.29 | 10.63 | 10.31 | 8.11 | 8.80 | 8.94 | 8.12 | 7.65 | 6.13 |
Free Cash Flow |
112.18 | 81.63 | 80.64 | 53.48 | 25.50 | 88.55 | (53.33) | 31.21 | 13.85 |
Working Capital |
160.69 | 130.81 | 127.05 | 275.88 | 470.20 | 138.39 | 289.76 | 204.09 | 37.46 |
Capital Expenditures |
(5.55) | (23.34) | (2.12) | (3.19) | (1.06) | (4.77) | (8.86) | (2.62) | 2.19 |
Net Current Asset Value |
146.92 | 116.42 | 117.37 | 263.74 | 461.57 | 122.99 | 269.91 | 188.25 | 21.51 |
EV/EBIT |
12.40 | 16.85 | 16.65 | 12.99 | 0.00 | 0.00 | 0.00 | 8.53 | 42.48 |
Capex to Sales |
0.01 | 0.05 | 0.01 | 0.01 | 0.00 | 0.03 | 0.05 | 0.02 | (0.02) |
Price to Operating Income |
14.08 | 18.16 | 18.04 | 15.71 | 0.00 | 0.00 | 0.00 | 12.43 | 43.92 |
| Other line items | |||||||||
Depreciation/Fixed assets |
0.58 | 0.46 | 0.82 | 0.95 | 1.60 | 1.12 | 0.73 | 1.04 | 1.23 |
Cash ROIC |
9.58% | 7.61% | 7.90% | 5.29% | 2.13% | 7.46% | (4.83%) | 3.26% | 2.23% |
Accounts Receivable Turnover |
5.66 | 4.66 | 3.29 | 3.42 | 4.89 | 2.37 | 2.36 | 4.28 | 3.32 |
Accounts Payable Turnover |
2.49 | 1.86 | 1.73 | 1.09 | 0.17 | 0.02 | 0.01 | 1.02 | 0.08 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.03 | 0.00 | 0.00 |
Average Days of Payables |
159.29 | 231.58 | 222.24 | 367.25 | 2,543.67 | 13,272.44 | 100,243.39 | 327.57 | 5,994.91 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13,603.27 | 0.00 | 0.00 |
Average Receivables |
108.50 | 103.66 | 120.73 | 96.96 | 51.44 | 74.48 | 74.99 | 40.22 | 40.50 |
Average Payables |
82.40 | 63.77 | 49.59 | 42.66 | 31.92 | 41.29 | 37.54 | 19.68 | 16.00 |
Average Inventory |
— | — | — | — | — | 7.77 | 7.89 | — | — |
Average Assets |
1,099.42 | 1,033.26 | 987.81 | 1,028.57 | 1,101.04 | 1,085.12 | 942.96 | 730.80 | 730.50 |
Average Common Equity |
975.41 | 929.98 | 904.03 | 950.63 | 1,030.97 | 980.55 | 843.83 | 679.48 | 679.50 |
Columns are period end dates