Saturday 7 November 2026 Export NXTP’s income statement to Excel — free account

NextPlay Technologies, Inc.

NextPlay Technologies, Inc.’s revenue for fiscal 2022 (year ended March 2022) was $8.2 million, roughly unchanged from fiscal 2022.

0.00 0.00 NaN

Follow NXTP

Alert me

Market cap: $20.0K
P/E: 0.0×
Fwd P/E: −4.7×
Dividend yield: —
F-score: n/a
Altman Z: −0.98
Beneish M: n/a
Dividend safety: n/a

Overview

Insider Decisions last twelve months

Trades a month
	Jan 26			Apr 26			Jul 26			Oct 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 22.17%

Capital & Financial Ratios $m

Size

Market Cap 0.02

Revenue ttm 9.04

Net income ttm (37.70)

Free cash flow ttm (16.78)

Net debt Q (4.89)

Valuation

P/E 0.00

Forward P/E (4.71)

Price / sales 0.00

Forward P/S Powerpack

Price / FCF 0.00

Price / book 0.00

Financial health

Current ratio Q 1.06

Debt / equity Q 0.00

Interest coverage Q (27.31)

Growth

Revenue growth Q +49.51%

Operating income growth Q +64.68%

EPS, this year —

EPS, next year A —

Revenue, next year A −63.43%

EPS, past 5 yrs —

EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years

Dividends

Yield: —
Annual rate: —
Payout ratio: —

Assets vs Liabilities $m

	2020	2021	2022	Q'22
Cash	1	0	10	5
Receivables	0	0	5	1
Inventory	—	—	1	—
Other	0	0	1	—
	2	4	34	61

	2020	2021	2022	Q'22
Payables	1	0	9	10
ST’ Debt	—	—	9	—
Other	0	0	8	27
	4	1	28	58

Compound Annual Growth %

	10y	5y	3y
Sales	18.03%	74.62%	453.79%
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	0.00%	121.51%	118.62%

Earnings Trends EPS, adjusted, against the consensus

Q3 FY23 Estimate −0.60 Actual −0.54

−2.22 −1.74 −1.27 −0.80 −0.32

Q3 FY22 Miss −1.20

Q1 FY22 Beat +0.20

Q2 FY22 Miss −0.60

Q3 FY23 Beat +0.06

Earnings per share against the consensus, by quarter
Quarter	Estimate	Reported	Result
Q3 FY22	−0.80	−2.00	Miss by 1.20
Q1 FY22	−1.00	−0.80	Beat by 0.20
Q2 FY22	−0.60	−1.20	Miss by 0.60
Q3 FY23	−0.60	−0.54	Beat by 0.06

EPS $

	May	Aug	Nov	Feb	Year
’26	(1.00)	(1.60)	(0.55)	—	—
’22	—	—	—	—	(8.04)
’22	(0.13)	(2.00)	(2.00)	(4.40)	(8.00)
’21	(3.00)	(3.94)	(3.21)	—	(0.38)
’20	(2.80)	(7.20)	(5.00)	(1.15)	(16.00)
’19	(2.20)	12.80	(4.77)	4.17	9.96
’18	(3.50)	(6.50)	(5.00)	(17.62)	(32.20)

Fiscal quarters ending in the months shown.

Revenue $m

	May	Aug	Nov	Feb	Year
’26	0	0	1	—	—
’22	—	—	—	—	8
’22	0	0	0	7	8
’21	—	—	—	—	0
’21	0	0	0	0	0
’20	0	0	0	0	0
’19	0	0	0	0	1

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	May	Aug	Nov	Feb	Year
’26	0	(1)	0	—	—
’22	—	—	—	—	(22)
’22	(1)	(3)	(9)	(9)	(22)
’21	(1)	0	0	—	(1)
’20	(1)	4	0	(7)	(5)
’19	(1)	(1)	(1)	(1)	(4)
’18	(1)	(1)	(1)	(1)	(4)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	May	Aug	Nov	Feb	Year
’26	(3)	(2)	0	—	—
’22	—	—	—	—	(22)
’22	(1)	(4)	(9)	(12)	(26)
’21	—	—	—	—	(1)
’21	(1)	0	(1)	(1)	(4)
’20	(1)	(1)	0	(3)	(5)
’19	—	—	—	—	(4)

Fiscal quarters ending in the months shown.

Group	Line	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	TTM Nov ’22	Trend	10 yrs	2023e	2024e	2025e	Next 3/yr
													Ten-year view		Analyst estimates Powerpack
Income, $m
Income, $m	Revenue	—	—	—	1	0	0	1	0	0	8	9		+57.1%	3	—	—	(63.4%)
	Gross margin, %	—	—	—	60.11	(434.37)	(613.97)	(527.59)	20.10	(955.69)	(74.01)	64.98		(134.1) pt	Powerpack NextPlay Technologies, Inc.’s next three years, line by line Analysts expect revenue to shrink 63.4% a year to 2025 — slower than the 57.1% of the last 6 years. See the consensus for every other line: earnings, margins, cash flow, valuation and returns. Unlock estimates Try Powerpack free for 7 days, then $99 / year ($8.25 a month). Cancel any time. Also in Powerpack: every quarter, Excel exports, API & MCP access. Compare plans
	EBT	—	—	—	(5)	(7)	(10)	4	(9)	(2)	(40)	(38)		+43.9%
	EBT margin, %	—	—	—	(835.41)	(1,773.00)	(2,329.87)	850.87	(2,140.04)	0.00	(492.46)	(424.46)		+343.0 pt
	Net income	—	—	—	(5)	(7)	(10)	4	(9)	(1)	(38)	(38)		+42.4%
Per share, $
Per share, $	Revenue	—	—	—	9.34	0.12	1.39	1.17	0.75	0.00	1.74	1.60		(24.5%)
	Earnings	—	—	—	(78.00)	(41.00)	(32.20)	9.83	(16.00)	(0.38)	(8.04)	(7.55)		(31.5%)
	Cash flow	—	—	—	(36.39)	(1.09)	(11.98)	(8.24)	(8.39)	(0.32)	(4.66)	(1.73)		(29.0%)
	Capex	—	—	—	(1.93)	0.00	0.00	0.00	(0.28)	0.00	0.00	(1.24)		n/m
	Free cash flow	—	—	—	(38.32)	(1.09)	(11.98)	(8.24)	(8.67)	(0.32)	(4.66)	(2.96)		(29.6%)
	Book value	—	—	—	(2.36)	(0.13)	3.88	18.23	10.44	3.34	13.59	8.11		n/m
	Shares, m	—	—	—	0	0	0	0	1	3	5	5		+108.0%
Valuation, ×
Valuation, ×	P/E	—	—	—	0.00	0.00	0.00	0.00	0.00	0.70	0.00	0.00		0.1
	P/S	—	—	—	9.63	51.65	67.69	40.49	46.64	4,004.97	6.39	0.00		603.9
	P/B	—	—	—	0.00	0.00	24.21	2.60	3.35	19.31	0.77	0.00		7.2
	EV/Sales	—	—	—	17.87	60.06	74.12	46.98	50.55	4,098.95	7.50	1.34		622.3
	EV/FCF	—	—	—	(3.45)	(5.44)	(7.54)	(5.26)	(4.38)	(54.39)	(2.34)	(0.72)		(11.8)
Cash, $m
Cash, $m	Operating cash flow	—	—	—	(2)	(4)	(4)	(4)	(5)	(1)	(22)	(10)		+47.7%
	Capex	—	—	—	0	(1)	(1)	(1)	0	(3)	(4)	(7)		+83.7%
	Free cash flow	—	—	—	(2)	(4)	(4)	(4)	(5)	(1)	(22)	(17)		+46.4%
Balance, $m
Balance, $m	Working capital	—	—	—	(3)	(1)	0	(2)	(3)	2	6	4		n/m
	Net debt	—	—	—	2	2	0	2	(1)	1	3	(5)		+12.1%
	Shareholders’ equity	—	—	—	0	0	1	8	6	10	64	46		n/m
Returns, %
Returns, %	ROA	—	—	—	(212.06)	0.00	0.00	0.00	(92.81)	0.00	(38.07)	(33.54)		+174.0 pt
	ROIC	—	—	—	(159.42)	0.00	0.00	0.00	(74.52)	0.00	0.00	(34.96)		+159.4 pt
	ROE	—	—	—	83.16	0.00	0.00	0.00	(134.92)	0.00	(57.49)	(55.48)		(140.6) pt
People
People	Employees	—	—	—	13	9	8	8	12	18	250	—		+63.7%
	Revenue/emp, $m	—	—	—	0.04	0.00	0.00	0.00	0.04	0.00	0.00	—		n/m

Negative figures in brackets.

estimates

All 10 years →

Fiscal years to Mar 2022 · latest quarter Nov 2022 · fundamentals updated 26 Oct 2026

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
OBAI Our Bond, Inc.	$2.9M	— (loss-making)	— (loss-making)	—	n/m	−178.53% (below 0%: shrinking)	(6.32%)	(185.15%)	Compare
TAOP Taoping Inc.	$2.8M	— (loss-making)	4.9×	+119.09% (above 0%: growing)	n/m	−34.14% (below 0%: shrinking)	27.52%	0.00%	Compare
CSAI Cloudastructure Inc.	$1.6M	— (loss-making)	— (loss-making)	+13.54% (above 0%: growing)	n/m	−11.32% (below 0%: shrinking)	49.47%	(170.40%)	Compare
CETX Cemtrex Inc.	$1.3M	— (loss-making)	— (loss-making)	+8.69% (above 0%: growing)	n/m	−112.80% (below 0%: shrinking)	41.74%	(6.47%)	Compare
VHAI Vocodia Holdings Corp.	$1.2M	— (loss-making)	—	+51,200.00% (above 0%: growing)	n/m	+80.70% (above 0%: growing)	20.86%	(778.36%)	Compare
WETO Wetour Robotics Limited	$910.0K	—	—	—	—	—	—	—	Compare
ZPTA Zapata Quantum Inc	$530.0K	20.2×	— (loss-making)	−100.00% (below 0%: shrinking)	n/m	−317.04% (below 0%: shrinking)	0.00%	0.00%	Compare
HUBC Hub Cyber Security Ltd.	$180.0K	— (loss-making)	—	—	−400.00% (below 0%: shrinking)	−148.19% (below 0%: shrinking)	—	—	Compare
NXTP NextPlay Technologies, Inc.	$20.0K	— (loss-making)	— (loss-making)	+49.51% (above 0%: growing)	n/m	+98.37% (above 0%: growing)	28.87%	(412.25%)
Median of peers	$1.3M	—	—	+13.54%	—	−112.80%	24.19%	(88.43%)

All 183 Software Infrastructure stocks →

Pay and ownership Proxy statement filed 2 December 2022

Ownership

Directors and executive officers, together 24.50%

Nithinan Boonyawattanapisut, Co-Chief Executive Officer & Director 16.80%

John Todd Bonner, Chairman of the Board 16.80%

Red Anchor Trading Corp. Limited 11.50%

Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement