stockrowNextPlay Technologies, Inc.
NXTP Technology Software Infrastructure
NextPlay Technologies, Inc.’s revenue for fiscal 2022 (year ended March 2022) was $8.2 million, roughly unchanged from fiscal 2022.
Follow NXTP
Alert me
NextPlay Technologies, Inc. (NXTP) Beneish M-score
NextPlay Technologies, Inc.'s Beneish M-score for fiscal 2022 cannot be worked out: no comparable prior fiscal year (a missing year or a changed year end).
Beneish M-score, annual
Embed this chart
Annual newest first
| Period | Beneish M-score | Change (points) |
|---|---|---|
| FY2021 | 44.54 | — |
How fiscal 2022’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Days’ sales in receivables index | — | — | n/a | — |
| Gross margin index | — | — | n/a | — |
| Asset quality index Asset quality not computable — index set to 1 | 1.00 | — | Set to 1 | 0.40 |
| Sales growth index | — | — | n/a | — |
| Depreciation index Depreciation not reported — index set to 1 | 1.00 | — | Set to 1 | 0.12 |
| SG&A index SG&A not reported — index set to 1 | 1.00 | — | Set to 1 | −0.17 |
| Total accruals to total assets | (0.16) | — | −0.75 | |
| Leverage index | — | — | n/a | — |
| Beneish M-score | n/a — no comparable prior fiscal year (a missing year or a changed year end) | — | ||
How the Beneish M-score works
M = −4.84 + 0.920 × DSRI + 0.528 × GMI + 0.404 × AQI + 0.892 × SGI + 0.115 × DEPI − 0.172 × SGAI + 4.679 × TATA − 0.327 × LVGI (Beneish, 1999): eight changes in the accounts from one fiscal year to the next, which the model weighs for the pattern seen in companies that later restated their earnings. Higher is worse.
| below −2.22 | Low — no pattern the model associates with manipulation |
|---|---|
| −2.22 to −1.78 | Elevated |
| above −1.78 | Flagged by the model |
−1.78 is the cut-off usually quoted from the paper, −2.22 a common conservative one. A statistical screen, not a finding of wrongdoing.
When asset quality, depreciation or SG&A cannot be worked out, that index is set to 1, as Beneish did, and the breakdown says so; with all three missing there is no score. Depreciation includes amortisation, and asset quality leaves out securities. Not worked out for banks, insurers and REITs.
Beneish M-score against peers
| Company | Beneish M-score |
|---|---|
| ZPTA Zapata Quantum Inc compare | −38.0× |
| HUBC Hub Cyber Security Ltd. compare | −21.8× |
| OBAI Our Bond, Inc. compare | −9.4× |
| CETX Cemtrex Inc. compare | −5.0× |
| CSAI Cloudastructure Inc. compare | −0.1× |
| WETO Wetour Robotics Limited compare | 2.1× |
| TAOP Taoping Inc. compare | 27.5× |
| NXTP NextPlay Technologies, Inc. | — |
| VHAI Vocodia Holdings Corp. compare | — |
What Beneish M-score is
The Beneish M-Score combines eight year-on-year changes in the accounts into a statistical screen for patterns seen in companies that overstated earnings.
−4.84 + 0.920 × DSRI + 0.528 × GMI + 0.404 × AQI + 0.892 × SGI + 0.115 × DEPI − 0.172 × SGAI + 4.679 × TATA − 0.327 × LVGI