Saturday 17 October 2026 Export NXRT’s income statement to Excel — free account

NexPoint Residential Trust, Inc.

NexPoint Residential Trust, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $251.3 million, down 3.24% from fiscal 2024. In the quarter to June 2026, revenue grew 2.31%, EPS fell 21.4%, free cash flow grew 52.5% and total debt rose 8.38%, each against the same quarter a year earlier. Dividend growth for ten consecutive years; insiders bought in the last twelve months.

18.37 0.20 −1.08%

Follow NXRT

Alert me

Market cap: $476.4M
P/E: 0.0×
Fwd P/E: −18.3×
Dividend yield: 11.5%
F-score: 5/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.48

Total sells 0.94

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	7	—	—	—	—	—	—	1
Sell	—	1	—	—	—	—	—	—	—	—	—	—

Insider Ownership 18.68%

Capital & Financial Ratios $m

Market Cap 476.37

Revenue 253.07

Net Income (33.59)

Free Cash Flow (30.73)

Net Debt 1,536.90

Current Ratio 1.92

Debt/Equity 6.41

P/E ratio 0.00

Fwd P/E (18.30)

P/S ratio 1.85

P/B ratio 1.89

Past 5Y EPS Growth —

This Y EPS Growth (21.92%)

Next Y EPS Growth (35.29%)

Next Y revenue growth 2.16%

Next 5Y EPS Growth (17.50%)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 0.07%

10-year low 10-year high

P/B against its own 10 years 17.69%

10-year low 10-year high

EV/Sales against its own 10 years 9.14%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate 2.12

Annual Dividend Yield 11.54%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	2.12	0.53 0.53 0.53
2025	2.06	0.51 0.51 0.51 0.53
2024	1.90	0.46 0.46 0.46 0.51
2023	1.72	0.42 0.42 0.42 0.46
2022	1.56	0.38 0.38 0.38 0.42
2021	1.40	0.34 0.34 0.34 0.38
2020	1.28	0.31 0.31 0.31 0.34
2019	1.14	0.28 0.28 0.28 0.31
2018	1.03	0.25 0.25 0.25 0.28
2017	0.91	0.22 0.22 0.22 0.25
2016	0.84	0.21 0.21 0.21 0.22

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	45	54	45	53
Receivables	15	12	9	9
Inventory	—	—	—	—
Other	—	—	—	—
	60	66	54	62

	2023	2024	2025	Q'26
Payables	17	11	12	13
ST’ Debt	—	—	—	—
Other	—	—	—	—
	38	23	24	32

Compound Annual Growth %

	10y	5y	3y
Sales	7.88%	4.18%	(1.63%)
Cash Flow	9.25%	7.87%	1.86%
Earnings	0.00%	0.00%	0.00%
Book Value	1.73%	(6.25%)	(17.15%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	64	65	—	—	—
’25	63	63	63	62	251
’24	68	64	64	64	260
’23	69	70	70	69	278
’22	61	66	68	69	264
’21	52	53	56	58	219
’20	53	51	51	51	205

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	23	24	—	—	—
’25	28	20	29	6	84
’24	20	20	28	6	74
’23	28	26	28	15	97
’22	9	30	31	10	79
’21	14	17	27	15	73
’20	11	15	21	11	57

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	16	15	—	—	—
’25	19	10	16	(78)	(32)
’24	113	50	18	22	202
’23	10	5	80	49	143
’22	0	(127)	14	26	(87)
’21	3	(115)	(59)	2	(170)
’20	83	5	63	(89)	63

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.27)	(0.34)	—	—	—
’25	(0.27)	(0.28)	(0.31)	(0.41)	(1.26)
’24	1.00	0.40	(0.35)	(1.06)	0.04
’23	(0.15)	(0.15)	1.28	0.70	1.69
’22	(0.18)	(0.30)	(0.02)	0.15	(0.36)
’21	(0.27)	(0.14)	(0.21)	1.50	0.89
’20	1.08	(0.38)	1.19	(0.17)	1.74

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	10.35	22.12	23.04	33.50	21.06	39.13	38.67	26.21	28.20	27.69	Analyst estimates 2026–2028 Powerpack
	High	22.38	29.40	38.17	50.67	52.87	84.54	95.04	52.83	48.37	43.13
People
People	Employees	2	2	2	3	3	3	3	3	2	1
	Revenue/emp, $m	66.42	72.12	73.30	60.36	68.27	73.08	87.98	92.51	129.85	251.28
Income, $m
Income, $m	Revenue	133	144	147	181	205	219	264	278	260	251
	Gross margin, %	56.13	56.78	58.44	59.58	58.55	60.21	60.89	62.98	62.60	62.80
	EBT	26	56	(2)	99	44	23	(9)	44	1	(32)
	EBT margin, %	19.49	39.07	(1.10)	54.92	21.56	10.54	(3.52)	15.94	0.36	(12.90)
	Net income	26	56	(2)	99	44	23	(9)	44	1	(32)
	Depreciation	38	52	50	72	87	90	109	100	125	102
Per share, $
Per share, $	Revenue	6.26	6.85	6.92	7.51	8.29	8.71	10.31	10.82	10.18	9.90
	Earnings	1.03	2.53	(0.08)	4.03	1.78	0.92	(0.36)	1.73	0.04	(1.26)
	Cash flow	1.59	1.78	1.97	2.13	2.32	2.91	3.09	3.76	2.88	3.29
	Capex	(2.44)	0.24	(6.02)	(23.01)	0.22	(9.66)	(6.50)	1.82	5.03	(4.56)
	Free cash flow	(0.85)	2.02	(4.05)	(20.88)	2.54	(6.75)	(3.41)	5.59	7.92	(1.27)
	Book value	12.06	11.37	13.97	17.67	16.51	18.67	20.29	19.28	16.08	11.64
	Shares, m	21	21	21	24	25	25	26	26	26	25
Valuation, ×
Valuation, ×	P/E	21.55	11.02	0.00	10.90	24.04	95.26	0.00	20.00	2,087.50	0.00
	P/S	3.58	4.07	5.07	5.99	5.11	9.62	4.10	3.20	4.10	3.04
	P/B	1.86	2.45	2.51	2.55	2.56	4.49	2.08	1.79	2.60	2.59
	EV/Sales	8.91	9.27	10.69	13.51	11.54	16.44	10.33	8.78	9.64	9.18
	EV/FCF	(65.32)	31.42	(18.25)	(4.86)	37.71	(21.23)	(31.23)	17.00	12.40	(71.38)
Cash, $m
Cash, $m	Operating cash flow	34	38	42	51	57	73	79	97	74	84
	Capex	(52)	5	(128)	(555)	5	(243)	(166)	47	128	(116)
	Free cash flow	(18)	43	(86)	(504)	63	(170)	(87)	143	202	(32)
Balance, $m
Balance, $m	Working capital	15	20	25	50	41	65	41	22	43	30
	Total debt	764	793	838	1,403	1,345	1,555	1,667	1,565	1,464	1,558
	Net debt	708	750	795	1,332	1,288	1,466	1,616	1,520	1,410	1,512
	Shareholders’ equity	256	239	296	426	408	470	520	495	410	295
Returns, %
Returns, %	ROA	2.18	5.11	(0.15)	6.55	2.38	1.18	(0.43)	2.04	0.06	(1.69)
	ROIC	1.42	5.79	0.96	5.07	3.05	2.08	1.35	1.40	1.01	0.97
	ROE	8.67	21.54	(0.60)	27.45	10.55	5.25	(1.87)	8.73	0.25	(9.07)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
IRT Independence Realty Trust, Inc.	$3.6B	80.1×	120×	+3.12% (above 0%: growing)	−51.67% (below 0%: shrinking)	−14.38% (below 0%: shrinking)	57.36%	15.51%	Compare
MRP Millrose Properties, Inc.	$3.4B	7.8×	9.3×	+32.11% (above 0%: growing)	+11.76% (above 0%: growing)	+61.32% (above 0%: growing)	84.81%	85.16%	Compare
UMH UMH Properties, Inc.	$1.3B	127×	111×	+7.50% (above 0%: growing)	+66.67% (above 0%: growing)	−8.46% (below 0%: shrinking)	55.24%	18.78%	Compare
CSR Centerspace	$989.4M	43.4×	— (loss-making)	−4.04% (below 0%: shrinking)	n/m	+133.15% (above 0%: growing)	86.14%	13.35%	Compare
NXRT NexPoint Residential Trust, Inc.	$476.4M	— (loss-making)	— (loss-making)	+2.31% (above 0%: growing)	n/m	+52.54% (above 0%: growing)	61.87%	10.92%
BRT BRT Apartments Corp.	$256.3M	— (loss-making)	— (loss-making)	+1.14% (above 0%: growing)	n/m	−32.50% (below 0%: shrinking)	100.00%	11.65%	Compare
AIV Apartment Investment and Management Company	$244.0M	0.4×	— (loss-making)	−271.99% (below 0%: shrinking)	n/m	+226.39% (above 0%: growing)	396.41%	6,653.82%	Compare
ELME Elme Communities	$155.5M	— (loss-making)	— (loss-making)	+1.72% (above 0%: growing)	n/m	−17.20% (below 0%: shrinking)	57.49%	(183.33%)	Compare
BHM Bluerock Homes Trust, Inc.	$92.6M	— (loss-making)	—	+15.03% (above 0%: growing)	n/m	+51.15% (above 0%: growing)	100.00%	(28.96%)	Compare
Median of peers	$622.9M	43.4×	111×	+2.42%	+11.76%	+21.34%	85.48%	14.43%

All 19 Reit Residential stocks →

NexPoint Residential Trust, Inc. (NXRT) key facts

Concern: NexPoint Residential Trust, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $251.3 million, down 3.24% from fiscal 2024.
NexPoint Residential Trust, Inc. (NXRT) is a Reit Residential company in the Real Estate sector, listed on the New York Stock Exchange.
As of October 16, 2026, NXRT traded at $18.37, a market capitalization of $476.4 million.
NexPoint Residential Trust, Inc. pays an annual dividend of $2.12 per share, a yield of 11.5%.
Return on equity was −9.07% and debt-to-equity 6.41.
Its Piotroski F-score is 5 out of 9 for fiscal 2025.