| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | — | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2027 | ‡‡‡‡ |
|
| 2026 | 0.80 |
—
|
| 2025 | 0.72 |
—
—
—
|
| 2024 | 0.72 |
—
—
—
—
|
| 2023 | 0.72 |
—
—
—
—
|
| 2022 | 0.68 |
—
—
—
—
|
| 2021 | 0.94 |
—
—
—
—
|
| 2020 | 1.20 |
—
—
—
—
|
| 2019 | 1.20 |
—
—
—
—
|
| 2018 | 1.20 |
—
—
—
—
|
| 2017 | 1.20 |
—
—
—
—
|
| 2016 | 1.20 |
—
—
—
—
|
| 2022 | 2023 | 2024 | Q'25 | |
|---|---|---|---|---|
| Cash | 9.85 | 8.54 | 8.61 | 9.38 |
| Receivables | 16.35 | 17.64 | 12.51 | 13.31 |
| Inventory | — | — | — | — |
| Other | — | — | — | — |
| 26.20 | 26.18 | 21.12 | 22.69 |
| 2022 | 2023 | 2024 | Q'25 | |
|---|---|---|---|---|
| Payables | 34.39 | 39.00 | 36.29 | 41.66 |
| ST’ Debt | 100.00 | — | — | — |
| Other | — | — | — | — |
| 34.39 | 39.00 | 36.29 | 41.66 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 61.49 | 62.10 | 62.10 | — |
—
|
| ’24 | 59.51 | 60.10 | 61.06 | 61.26 |
241.94
|
| ’23 | 55.81 | 56.60 | 56.65 | 58.85 |
227.91
|
| ’22 | 47.80 | 51.38 | 54.60 | 55.59 |
209.38
|
| ’21 | 40.61 | 41.30 | 42.50 | 44.75 |
169.15
|
| ’20 | 76.79 | 43.76 | 43.72 | 11.74 |
176.00
|
| ’19 | 71.43 | 76.82 | 80.26 | (51.76) |
176.75
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 16.18 | 29.85 | 15.91 | — |
—
|
| ’24 | 21.22 | 28.86 | 20.67 | 24.50 |
95.24
|
| ’23 | 16.29 | 29.96 | 15.57 | 22.85 |
84.67
|
| ’22 | 8.65 | 25.33 | 17.48 | 21.76 |
73.21
|
| ’21 | 37.24 | 27.38 | 1.76 | 22.77 |
89.16
|
| ’20 | 28.86 | 22.32 | 33.04 | 28.75 |
112.98
|
| ’19 | 27.58 | 32.97 | 30.74 | 39.64 |
130.92
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 10.48 | 21.10 | 7.23 | — |
—
|
| ’24 | 7.59 | 20.93 | 8.73 | 10.39 |
47.64
|
| ’23 | 10.50 | 25.57 | 3.06 | 6.92 |
46.04
|
| ’22 | 4.62 | 17.33 | 9.15 | 3.87 |
34.96
|
| ’21 | 33.20 | 21.02 | 891.26 | 9.00 |
954.48
|
| ’20 | 17.92 | 64.04 | 19.93 | 105.66 |
207.55
|
| ’19 | 20.23 | 52.89 | 569.80 | 125.11 |
768.04
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.05) | (0.04) | (1.40) | — |
—
|
| ’24 | (0.04) | (0.04) | (0.03) | (0.03) |
(0.15)
|
| ’23 | (0.04) | (0.03) | (0.50) | (0.04) |
(0.61)
|
| ’22 | (0.09) | (0.10) | (0.12) | (0.04) |
(0.36)
|
| ’21 | (0.02) | (0.08) | 0.37 | (0.08) |
0.19
|
| ’20 | 0.02 | (0.07) | (0.01) | (0.13) |
(0.20)
|
| ’19 | (0.06) | 0.01 | 4.14 | 0.67 |
4.75
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 16.14 | 12.44 | 12.74 | 13.95 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 26.79 | 19.82 | 18.49 | 18.08 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 102 | 243 | 255 | — | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.05 | 0.94 | 0.95 | — | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 209.38 | 227.91 | 241.94 | — | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 61.11% | 61.42% | 59.67% | — | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (30.87) | (52.98) | (13.10) | — | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (14.74%) | (23.24%) | (5.42%) | — | ‡‡‡ | ‡‡‡ | — |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (30.87) | (52.98) | (13.10) | 0.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 95.77 | 93.17 | 100.36 | — | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.40 | 2.60 | 2.75 | — | ‡‡‡ | ‡‡‡ | — |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | (0.36) | (0.61) | (0.15) | (1.75) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.84 | 0.97 | 1.08 | — | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.44) | (0.44) | (0.54) | — | ‡‡‡ | ‡‡‡ | — |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.40 | 0.52 | 0.54 | — | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 14.46 | 13.16 | 12.31 | — | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 87.39 | 87.74 | 87.92 | — | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | 0.00 | 0.00 | 0.00 | — | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.38 | 5.63 | 5.55 | — | ‡‡‡ | ‡‡‡ | — |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.22 | 1.11 | 1.24 | — | ‡‡‡ | ‡‡‡ | — |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.45 | 9.01 | 8.82 | — | ‡‡‡‡ | ‡‡‡‡‡ | — |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 62.61 | 44.60 | 44.77 | — | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 73.21 | 84.67 | 95.24 | — | ‡‡‡ | ‡‡‡ | — |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (38.26) | (38.63) | (47.60) | — | — | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 34.96 | 46.04 | 47.64 | — | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (8.19) | (12.82) | (15.17) | — | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 652.36 | 679.35 | 698.95 | — | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 642.51 | 670.81 | 690.34 | — | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,263.79 | 1,154.35 | 1,082.08 | — | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.65%) | (2.81%) | (0.70%) | 0.00% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.06%) | (0.79%) | 0.83% | — | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (2.39%) | (4.38%) | (1.17%) | — | — | — | — |
ROE
|
Elme Communities (ELME), a D.C.-focused REIT specializing in multifamily and retail, has demonstrated operational resilience with gross margins steadily around 60% amid a decade of real estate cycles, COVID disruptions, and rising rates. Revenue peaked at $313 million in 2016 but contracted 23% to stabilize near $240 million by 2024, reflecting portfolio shifts and market pressures, while profitability swung wildly—net losses averaging -$31 million annually since 2022, eroding book value per share 16% and ROE to -11.7%. Despite this, free cash flow remains positive at $0.54 per share, buoyed by asset sales.
The stock has plummeted 80-85% from decade highs, trading at compressed multiples like 1.2x book value and 5.5x sales, decoupling from stabilizing fundamentals amid Fed rate hikes that inflate borrowing costs. Balance sheet deleveraging to $699 million debt offers some cushion (2.8x revenue), but negative working capital and absent insider buying signal caution. Valuation echoes historical REIT drawdowns, like 2020’s carnage, positioning ELME as potentially undervalued yet risky.
Projections paint near-term turbulence—2025 revenue down 5%, deepening losses to -$160 million—before possible 2027 rebound on rate cuts, unlocking debt refinancings and 30-50% upside akin to post-2009 cycles. With D.C.’s stable demographics as a tailwind, opportunities lie in portfolio recycling for ROIC revival, but recession-vulnerable leverage demands vigilance; monitor Q1 2026 earnings for catalysts in this generational low.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.