Friday 6 November 2026 Export BHM’s income statement to Excel — free account

Bluerock Homes Trust, Inc.

Bluerock Homes Trust, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $68.7 million, up 36.9% from fiscal 2024.

Revenue: +15.0%
EPS: +39.8%
Free cash flow: +51.2%

Quarter to June 2026, against a year earlier

7.01 0.17 −2.37%

Follow BHM

Alert me

Market cap: $80.4M
P/E: 0.0×
Fwd P/E: —
Dividend yield: 7.13%
F-score: 4/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview

Insider Decisions last twelve months

Bought, $m 0.70

Trades a month
	Jan 26			Apr 26			Jul 26			Oct 26
Buy	1	—	—	2	—	—	1	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 14.50%

Capital & Financial Ratios $m

Size

Market Cap 80.37

Revenue ttm 74.55

Net income ttm (38.70)

Free cash flow ttm 34.07

Net debt Q (194.79)

Valuation

P/E 0.00

Forward P/E —

Price / sales 0.37

Forward P/S Powerpack

Price / FCF 0.81

Price / book 0.05

Financial health

Current ratio Q 0.49

Debt / equity Q 0.00

Interest coverage Q (0.86)

Growth

Revenue growth Q +15.03%

Operating income growth Q −4.62%

EPS, this year —

EPS, next year A —

Revenue, next year A +15.78%

EPS, past 5 yrs —

EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 0.10%

10-year low 10-year high

P/B against its own 10 years 0.10%

10-year low 10-year high

Dividends

Yield: 7.13%
Annual rate: 0.50
Payout ratio: —
Growth, 2025–26: −25.0%/yr

0.50 ’25
0.38 ’26 −25

paid change on the year, %

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	86	131	194	195
Receivables	21	35	22	29
Inventory	—	—	—	—
Other	—	1	1	1
	126	199	217	224

	2023	2024	2025	Q'26
Payables	1	1	1	1
ST’ Debt	70	121	—	—
Other	4	6	10	7
	193	398	462	455

Compound Annual Growth %

	10y	5y	3y
Sales	—	56.30%	26.27%
Cash Flow	—	13.73%	99.47%
Earnings	—	0.00%	0.00%
Book Value	—	—	3.77%

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.90)	(0.90)	—	—	—
’25	(0.67)	(1.50)	(0.94)	(0.75)	(3.02)
’24	(0.27)	(0.42)	0.24	(0.65)	(1.10)
’23	(0.40)	(0.09)	(0.28)	(0.53)	(1.30)
’22	(0.32)	(0.57)	0.15	(0.81)	(0.26)
’21	—	—	—	—	8.93

Fiscal quarters ending in the months shown.

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	20	19	—	—	—
’25	16	17	17	19	69
’24	11	13	13	14	50
’23	10	10	10	11	41
’22	8	8	9	10	34
’21	—	—	4	—	15

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(8)	3	—	—	—
’25	1	14	13	0	28
’24	1	1	2	5	9
’23	(2)	4	5	7	14
’22	4	(1)	7	(7)	3
’21	—	—	5	5	10

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(12)	34	—	—	—
’25	(3)	23	12	0	32
’24	(1)	6	37	8	50
’23	(4)	4	6	8	13
’22	1	(4)	(3)	(9)	(15)
’21	—	—	405	5	410

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	TTM Jun ’26	Trend	10 yrs	2026e	2027e	2028e	Next 3/yr
													Ten-year view		Analyst estimates Powerpack
Income, $m
Income, $m	Revenue	—	—	—	—	7	15	34	41	50	69	75		+56.3%	80	88	—	+13.5%
	Gross margin, %	—	—	—	—	0.00	100.00	100.00	100.00	100.00	100.00	100.00		+100.0 pt	Powerpack Bluerock Homes Trust, Inc.’s next three years, line by line Analysts expect revenue to grow 13.5% a year to 2028 — slower than the 56.3% of the last 5 years. See the consensus for every other line: earnings, margins, cash flow, valuation and returns. Unlock estimates Try Powerpack free for 7 days, then $99 / year ($8.25 a month). Cancel any time. Also in Powerpack: every quarter, Excel exports, API & MCP access. Compare plans
	EBT	—	—	—	—	(15)	1	(6)	(16)	(12)	(31)	(38)		+16.0%
	EBT margin, %	—	—	—	—	(200.22)	6.46	(18.26)	(38.37)	(24.08)	(45.05)	(50.92)		+155.2 pt
	Net income	—	—	—	—	(15)	112	(6)	(16)	(12)	(33)	(39)		+16.9%
Per share, $
Per share, $	Revenue	—	—	—	—	1.92	3.81	8.88	10.69	13.02	17.67	18.91		+55.9%
	Earnings	—	—	—	—	(4.61)	8.93	(0.26)	(1.30)	(1.10)	(3.02)	(3.49)		(8.1%)
	Cash flow	—	—	—	—	3.80	2.55	0.91	3.61	2.35	7.14	1.79		+13.5%
	Capex	—	—	—	—	0.00	104.09	(4.85)	(0.12)	10.56	1.05	6.85		n/m
	Free cash flow	—	—	—	—	3.80	106.64	(3.94)	3.49	12.90	8.19	8.65		+16.6%
	Book value	—	—	—	—	0.00	120.20	128.01	122.38	121.04	141.34	136.21		n/m
	Shares, m	—	—	—	—	4	4	4	4	4	4	4		+0.2%
Valuation, ×
Valuation, ×	P/E	—	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.0
	P/S	—	—	—	—	0.00	0.00	2.38	1.33	1.02	0.60	0.37		0.9
	P/B	—	—	—	—	0.00	0.00	0.16	0.12	0.11	0.08	0.05		0.1
	EV/Sales	—	—	—	—	0.00	0.00	1.57	0.93	0.82	(1.91)	(1.95)		0.2
	EV/FCF	—	—	—	—	0.21	0.21	(3.54)	2.85	0.82	(4.11)	(4.26)		(0.6)
Cash, $m
Cash, $m	Operating cash flow	—	—	—	—	15	10	3	14	9	28	7		+13.7%
	Capex	—	—	—	—	(2)	400	(19)	0	41	4	27		n/m
	Free cash flow	—	—	—	—	15	410	(15)	13	50	32	34		+16.9%
Balance, $m
Balance, $m	Working capital	—	—	—	—	—	102	(66)	(67)	(199)	(245)	(231)		n/m
	Net debt	—	—	—	—	239	(137)	(28)	(16)	(10)	(194)	(195)		n/m
	Shareholders’ equity	—	—	—	—	—	462	492	471	467	550	537		+4.4%
Returns, %
Returns, %	ROA	—	—	—	—	0.00	6.64	(0.17)	(0.68)	(0.52)	(1.08)	(1.25)		(1.1) pt
	ROIC	—	—	—	—	0.00	0.07	(1.34)	(2.26)	(2.56)	(3.77)	(3.99)		(3.8) pt
	ROE	—	—	—	—	0.00	0.00	(0.21)	(0.94)	(0.90)	(2.26)	(2.61)		(2.3) pt
People
People	Employees	—	—	—	—	—	—	—	—	—	—	—		—
	Revenue/emp, $m	—	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00	—		n/m

Negative figures in brackets.

estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
IRT Independence Realty Trust, Inc.	$3.7B	57.9×	92.2×	+2.97% (above 0%: growing)	+264.00% (above 0%: growing)	+235.79% (above 0%: growing)	58.16%	16.71%	Compare
UMH UMH Properties, Inc.	$1.3B	143×	99.7×	+10.78% (above 0%: growing)	−27.40% (below 0%: shrinking)	+16.10% (above 0%: growing)	53.76%	18.37%	Compare
CSR Centerspace	$1.0B	8.8×	— (loss-making)	−16.64% (below 0%: shrinking)	+165.61% (above 0%: growing)	+226.92% (above 0%: growing)	86.32%	254.51%	Compare
NXRT NexPoint Residential Trust, Inc.	$435.3M	— (loss-making)	— (loss-making)	+2.61% (above 0%: growing)	n/m	+25.98% (above 0%: growing)	60.54%	9.87%	Compare
BSRT BSR Real Estate Investment Trust	$402.9M	—	—	—	—	—	—	—	Compare
BRT BRT Apartments Corp.	$239.6M	— (loss-making)	— (loss-making)	+1.23% (above 0%: growing)	n/m	+5.58% (above 0%: growing)	100.00%	11.79%	Compare
AIV Apartment Investment and Management Company	$229.5M	0.4×	— (loss-making)	+3,292.65% (above 0%: growing)	n/m	+226.39% (above 0%: growing)	(20.10%)	(337.31%)	Compare
BHM Bluerock Homes Trust, Inc.	$80.4M	— (loss-making)	—	+15.03% (above 0%: growing)	n/m	+51.15% (above 0%: growing)	100.00%	(28.96%)
CLPR Clipper Realty Inc.	$53.3M	— (loss-making)	— (loss-making)	+7.39% (above 0%: growing)	n/m	−6.27% (below 0%: shrinking)	0.00%	24.41%	Compare
Median of peers	$419.1M	33.4×	—	+2.97%	+165.61%	+25.98%	58.16%	16.71%

All 20 Reit Residential stocks →