Pricing Log in Create free account
Friday 6 November 2026 Export NXRT’s income statement to Excel — free account

NexPoint Residential Trust, Inc.

NXRT Real Estate Reit Residential

NexPoint Residential Trust, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $251.3 million, down 3.24% from fiscal 2024.

Revenue
+2.61%
EPS
−45.6%
Free cash flow
+26.0%
Total debt
+8.39%

Quarter to September 2026, against a year earlier

17.01 0.52 −2.97%
Market cap
$435.3M
P/E
0.0×
Fwd P/E
−11.6×
Dividend yield
12.5%
F-score
5/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Bought, $m 0.48
Sold, $m 0.94
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — 7 — — — — — — 1 —
Sell 1 — — — — — — — — — — —
Insider Ownership 18.79%

Capital & Financial Ratios $m

Size
Market Cap 435.32
Revenue ttm 254.71
Net income ttm (37.31)
Free cash flow ttm 74.39
Net debt Q 1,536.51
Valuation
P/E 0.00
Forward P/E (11.60) (negative: loss-making)
Price / sales 1.71
Forward P/S Powerpack
Price / FCF 0.00
Price / book 1.94
Financial health
Current ratio Q 1.69
Debt / equity Q 7.10
Interest coverage Q 0.35
Growth
Revenue growth Q +2.61% (above 0%: growing)
Operating income growth Q −14.23% (below 0%: shrinking)
EPS, this year −22.86% (below 0%: weak)
EPS, next year A −39.89% (below 0%: weak)
Revenue, next year A +2.16%
EPS, past 5 yrs —
EPS, next 5 yrs A −26.01% (below 0%: weak)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 7.9×, against a ten-year median of 9.6×; over the ten years it ranged from 7.2× in 2016 to 16.7× in 2022.
P/S against its own 10 years 0.07%
10-year low 10-year high
P/B against its own 10 years 19.58%
10-year low 10-year high
EV/Sales against its own 10 years 8.21%
10-year low 10-year high

Dividends raised every year since 2017

Yield
12.5%
Annual rate
2.12
Payout ratio
—
Growth, 2017–25
+10.8%/yr
  1. 0.91 ’17
  2. 1.03 ’18 +13
  3. 1.14 ’19 +11
  4. 1.28 ’20 +12
  5. 1.40 ’21 +10
  6. 1.56 ’22 +11
  7. 1.72 ’23 +10
  8. 1.90 ’24 +10
  9. 2.06 ’25 +9
  10. 2.12 ’26e +3
paid forecast change on the year, % Powerpack

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 45 54 45 55
Receivables 15 12 9 7
Inventory — — — —
Other — — — —
60 66 54 62
2023 2024 2025 Q'26
Payables 17 11 12 13
ST’ Debt — — — —
Other — — — —
38 23 24 37

Compound Annual Growth %

10y 5y 3y
Sales 7.88% 4.18% (1.63%)
Cash Flow 9.25% 7.87% 1.86%
Earnings 0.00% 0.00% 0.00%
Book Value 1.73% (6.25%) (17.15%)

Earnings Trends EPS, adjusted, against the consensus

Q3 FY26 Estimate 0.54 Actual 0.52

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Q4 FY25 0.72 0.75 Beat by 0.03
Q1 FY26 0.57 0.68 Beat by 0.11
Q2 FY26 0.61 0.66 Beat by 0.05
Q3 FY26 0.54 0.52 Miss by 0.02
Q4 FY26 0.41 — Reports 23 February 2027

EPS $

Mar Jun Sep Dec Year
’26 (0.27) (0.34) (0.45) — —
’25 (0.27) (0.28) (0.31) (0.41) (1.26)
’24 1.00 0.40 (0.35) (1.06) 0.04
’23 (0.15) (0.15) 1.28 0.70 1.69
’22 (0.18) (0.30) (0.02) 0.15 (0.36)
’21 (0.27) (0.14) (0.21) 1.50 0.89
’20 1.08 (0.38) 1.19 (0.17) 1.74
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 64 65 64 — —
’25 63 63 63 62 251
’24 68 64 64 64 260
’23 69 70 70 69 278
’22 61 66 68 69 264
’21 52 53 56 58 219
’20 53 51 51 51 205
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 23 24 — — —
’25 28 20 29 6 84
’24 20 20 28 6 74
’23 28 26 28 15 97
’22 9 30 31 10 79
’21 14 17 27 15 73
’20 11 15 21 11 57
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 16 15 21 — —
’25 19 10 16 (78) (32)
’24 113 50 18 22 202
’23 10 5 80 49 143
’22 0 (127) 14 26 (87)
’21 3 (115) (59) 2 (170)
’20 83 5 63 (89) 63
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

3
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Sep ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 133 144 147 181 205 219 264 278 260 251 255 +7.3% 257 263 275 +3.0%
Gross margin, % 56.13 56.78 58.44 59.58 58.55 60.21 60.89 62.98 62.60 62.80 61.84 +6.7 pt
EBT 26 56 (2) 99 44 23 (9) 44 1 (32) (38) n/m
EBT margin, % 19.49 39.07 (1.10) 54.92 21.56 10.54 (3.52) 15.94 0.36 (12.90) (14.79) (32.4) pt
Net income 26 56 (2) 99 44 23 (9) 44 1 (32) (37) n/m
Per share, $
Per share, $ Revenue 6.26 6.85 6.92 7.51 8.29 8.71 10.31 10.82 10.18 9.90 9.97 +5.2%
Earnings 1.03 2.53 (0.08) 4.03 1.78 0.92 (0.36) 1.73 0.04 (1.26) (1.47) n/m
Cash flow 1.59 1.78 1.97 2.13 2.32 2.91 3.09 3.76 2.88 3.29 2.91 +8.4%
Capex (2.44) 0.24 (6.02) (23.01) 0.22 (9.66) (6.50) 1.82 5.03 (4.56) 0.00 +7.2%
Free cash flow (0.85) 2.02 (4.05) (20.88) 2.54 (6.75) (3.41) 5.59 7.92 (1.27) 2.91 +4.5%
Book value 12.06 11.37 13.97 17.67 16.51 18.67 20.29 19.28 16.08 11.64 8.77 (0.4%)
Shares, m 21 21 21 24 25 25 26 26 26 25 25 +2.0%
Valuation, ×
Valuation, × P/E 21.55 11.02 0.00 10.90 24.04 95.26 0.00 20.00 2,087.50 0.00 0.00 227.0
P/S 3.58 4.07 5.07 5.99 5.11 9.62 4.10 3.20 4.10 3.04 1.71 4.8
P/B 1.86 2.45 2.51 2.55 2.56 4.49 2.08 1.79 2.60 2.59 1.94 2.5
EV/Sales 8.91 9.27 10.69 13.51 11.54 16.44 10.33 8.78 9.64 9.18 7.85 10.8
EV/FCF (65.32) 31.42 (18.25) (4.86) 37.71 (21.23) (31.23) 17.00 12.40 (71.38) (50.66) (11.4)
Cash, $m
Cash, $m Operating cash flow 34 38 42 51 57 73 79 97 74 84 74 +10.6%
Capex (52) 5 (128) (555) 5 (243) (166) 47 128 (116) (114) +9.3%
Free cash flow (18) 43 (86) (504) 63 (170) (87) 143 202 (32) 74 +6.6%
Balance, $m
Balance, $m Working capital 15 20 25 50 41 65 41 22 43 30 25 +8.0%
Net debt 708 750 795 1,332 1,288 1,466 1,616 1,520 1,410 1,512 1,537 +8.8%
Shareholders’ equity 256 239 296 426 408 470 520 495 410 295 224 +1.6%
Returns, %
Returns, % ROA 2.18 5.11 (0.15) 6.55 2.38 1.18 (0.43) 2.04 0.06 (1.69) (2.01) (3.9) pt
ROIC 1.42 5.79 0.96 5.07 3.05 2.08 1.35 1.40 1.01 0.97 0.96 (0.5) pt
ROE 8.67 21.54 (0.60) 27.45 10.55 5.25 (1.87) 8.73 0.25 (9.07) (13.58) (17.7) pt
People
People Employees 2 2 2 3 3 3 3 3 2 1 — (7.4%)
Revenue/emp, $m 66.42 72.12 73.30 60.36 68.27 73.08 87.98 92.51 129.85 251.28 — +15.9%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026

NexPoint Residential Trust, Inc. vs peers in Reit Residential (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
IRT Independence Realty Trust, Inc. $3.7B 57.9× 92.2× +2.97% (above 0%: growing) +264.00% (above 0%: growing) +235.79% (above 0%: growing) 58.16% 16.71% Compare
UMH UMH Properties, Inc. $1.3B 143× 99.7× +10.78% (above 0%: growing) −27.40% (below 0%: shrinking) +16.10% (above 0%: growing) 53.76% 18.37% Compare
CSR Centerspace $1.0B 8.8× — (loss-making) −16.64% (below 0%: shrinking) +165.61% (above 0%: growing) +226.92% (above 0%: growing) 86.32% 254.51% Compare
NXRT NexPoint Residential Trust, Inc. $435.3M — (loss-making) — (loss-making) +2.61% (above 0%: growing) n/m +25.98% (above 0%: growing) 60.54% 9.87%
BSRT BSR Real Estate Investment Trust $402.9M — — — — — — — Compare
BRT BRT Apartments Corp. $239.6M — (loss-making) — (loss-making) +1.23% (above 0%: growing) n/m +5.58% (above 0%: growing) 100.00% 11.79% Compare
AIV Apartment Investment and Management Company $229.5M 0.4× — (loss-making) +3,292.65% (above 0%: growing) n/m +226.39% (above 0%: growing) (20.10%) (337.31%) Compare
BHM Bluerock Homes Trust, Inc. $80.4M — (loss-making) — +15.03% (above 0%: growing) n/m +51.15% (above 0%: growing) 100.00% (28.96%) Compare
CLPR Clipper Realty Inc. $53.3M — (loss-making) — (loss-making) +7.39% (above 0%: growing) n/m −6.27% (below 0%: shrinking) 0.00% 24.41% Compare
Median of peers $321.2M 33.4× — +7.39% +165.61% +51.15% 58.16% 16.71%

All 20 Reit Residential stocks →

Pay and ownership Proxy statement filed 10 April 2026

Chief executive’s pay

Year Total pay Actually paid $100 invested
2025 3.33m 776.33k 87.00
2024 3.45m 5.44m 114.00
2023 3.27m 2.02m 89.00
2022 3.69m (2.79m) 108.00
2021 2.44m 9.58m 203.00

Ownership

Directors and executive officers, together 16.63%
BlackRock 15.43%
James Dondero 13.71%
Vanguard Group 9.31%
State Street Group 5.94%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

NexPoint Residential Trust, Inc. (NXRT) Latest News

3 Nov

Impact 4 · · GuruFocus.com
Impact 4 · · The Motley Fool transcript
Impact 3 · · MarketBeat transcript
Impact 3 · · PR Newswire

1 Oct

Impact 3 · · Simply Wall St.

11 Aug

Impact 4 · · The Motley Fool transcript

5 Aug

Impact 3 · · Moby transcript
Impact 3 · · MarketBeat transcript

4 Aug

Impact 3 ·
Impact 3 ·
Impact 3 ·

8 Jun

Impact 3 · · Simply Wall St.

29 Apr

Impact 3 · · GuruFocus.com

28 Apr

Impact 4 · · MarketBeat
Impact 4 · · Zacks
Impact 3 · · Moby
Impact 3 · · PR Newswire

23 Apr

Impact 3 · · Simply Wall St.

23 Mar

Impact 4 · · Simply Wall St.

6 Mar

Impact 3 · · Simply Wall St.

25 Feb

Impact 4 · · MarketBeat

24 Feb

Impact 4 · · Moby
Impact 4 · · Zacks
Impact 3 · · GuruFocus.com
Impact 3 · · The Motley Fool transcript
Impact 3 · · Associated Press FinanceAssociated Press FinanceAssociated Press FinanceAssociated Press FinanceAssociated Press FinanceSimply Wall St.ZacksAssociated Press Finance
Impact 3 · · PR Newswire

27 Jan

Impact 3 · · PR Newswire

21 Jan

Impact 4 · · Simply Wall St.

10 Dec

Impact 3 · · Zacks
stockrow.com/NXRT · Data as of Nov 5, 2026 · For information only; not investment advice. · © 2026 stockrow.com