Friday 6 November 2026 Export NVRI’s income statement to Excel — free account

Enviri Corporation

NVRI Industrials Waste Management

Revenue: −40.7%
EPS: −716.8%
Free cash flow: −1,697.9%
Total debt: −74.2%

Quarter to June 2026, against a year earlier

Insider buying

24.11 0.75 +3.21%

Follow NVRI

Alert me

Market cap: $658.5M
P/E: 0.0×
Fwd P/E: −2.8×
Dividend yield: 65.1%
F-score: 3/9
Altman Z: 1.86
Beneish M: −2.94
Dividend safety: 0/100

Overview

Insider Decisions last twelve months

Bought, $m 1.57

Trades a month
	Jan 26			Apr 26			Jul 26			Oct 26
Buy	—	—	—	—	—	—	3	—	2	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 4.08%

Capital & Financial Ratios $m

Size

Market Cap 658.52

Revenue ttm 2,113.62

Net income ttm (513.19)

Free cash flow ttm (342.14)

Net debt Q 85.67

Valuation

P/E 0.00

Forward P/E (2.83)

Price / sales 0.30

Forward P/S Powerpack

Price / FCF 0.00

Price / book 0.94

Financial health

Current ratio Q 1.43

Debt / equity Q 0.57

Interest coverage Q (29.67)

Growth

Revenue growth Q −40.71%

Operating income growth Q −673.91%

EPS, this year —

EPS, next year A —

Revenue, next year A −41.84%

EPS, past 5 yrs —

EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 28.38%

10-year low 10-year high

P/B against its own 10 years 17.68%

10-year low 10-year high

EV/Sales against its own 10 years 3.04%

10-year low 10-year high

Dividends

Yield: 65.1%
Annual rate: 15.00
Payout ratio: —
Growth, 2016–26: +76.5%/yr

0.05 ’16
15.00 ’26 +29312

paid change on the year, %

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	125	90	125	303
Receivables	379	303	314	279
Inventory	189	183	181	134
Other	76	75	38	44
	827	713	721	791

	2023	2024	2025	Q'26
Payables	243	215	240	155
ST’ Debt	16	21	26	8
Other	266	227	256	330
	655	567	634	551

Compound Annual Growth %

	10y	5y	3y
Sales	2.66%	7.87%	1.63%
Cash Flow	(1.81%)	13.51%	(12.34%)
Earnings	0.00%	0.00%	0.00%
Book Value	(0.50%)	(16.16%)	(22.01%)

Earnings Trends EPS, adjusted, against the consensus

Q2 FY26 Estimate −0.45 Actual −0.63

−0.67 −0.58 −0.50 −0.42 −0.33

Q2 FY26 Miss −0.18

Q3 FY26 — Nov 5

Earnings per share against the consensus, by quarter
Quarter	Estimate	Reported	Result
Q2 FY26	−0.45	−0.63	Miss by 0.18
Q3 FY26	−0.37	—	Reports 5 November 2026

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.13)	(14.21)	—	—	—
’25	(0.11)	(1.74)	(0.26)	(1.04)	(2.03)
’24	(0.21)	(0.14)	(0.15)	(1.05)	(1.55)
’23	(0.11)	(0.20)	(0.13)	(0.63)	(1.06)
’22	(0.49)	(1.31)	0.04	(0.45)	(2.22)
’21	0.02	0.19	0.12	(0.29)	0.03
’20	0.02	(0.12)	(0.11)	(0.07)	(0.33)

Fiscal quarters ending in the months shown.

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	550	187	—	—	—
’25	548	316	575	802	2,240
’24	600	610	574	559	2,343
’23	561	609	597	599	2,366
’22	453	481	487	713	2,134
’21	447	469	470	462	1,848
’20	399	447	509	179	1,534

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	22	(297)	—	—	—
’25	7	22	34	38	101
’24	1	39	1	36	78
’23	37	(9)	18	68	114
’22	(34)	152	13	19	151
’21	(23)	37	33	25	72
’20	(12)	33	21	12	54

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(10)	(334)	—	—	—
’25	(14)	(19)	8	(7)	(30)
’24	(21)	8	(36)	6	(43)
’23	16	(53)	(9)	28	(18)
’22	(61)	124	(25)	(14)	24
’21	(47)	2	(2)	(22)	(70)
’20	(37)	12	(7)	(28)	(61)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	TTM Jun ’26	Trend	10 yrs	2026e	2027e	2028e	Next 3/yr
													Ten-year view		Analyst estimates Powerpack
Income, $m
Income, $m	Revenue	1,451	1,307	1,348	1,204	1,534	1,848	2,134	2,366	2,343	2,240	2,114		+4.9%	1,303	1,298	1,329	(16.0%)
	Gross margin, %	19.20	23.68	24.87	22.77	19.02	19.36	15.84	19.33	18.74	19.06	10.34		(0.1) pt	Powerpack Enviri Corporation’s next three years, line by line Analysts expect revenue to shrink 16.0% a year to 2028 — slower than the 4.9% of the last 9 years. See the consensus for every other line: earnings, margins, cash flow, valuation and returns. Unlock estimates Try Powerpack free for 7 days, then $99 / year ($8.25 a month). Cancel any time. Also in Powerpack: every quarter, Excel exports, API & MCP access. Compare plans
	EBT	(79)	75	114	31	(54)	38	(168)	(46)	(104)	(137)	(376)		+6.2%
	EBT margin, %	(5.48)	5.77	8.43	2.58	(3.53)	2.03	(7.87)	(1.94)	(4.42)	(6.11)	(17.77)		(0.6) pt
	Net income	(80)	12	145	512	(22)	3	(176)	(85)	(124)	(164)	(513)		+8.3%
Per share, $
Per share, $	Revenue	18.07	16.23	16.70	15.12	19.43	23.33	26.84	29.65	29.25	27.76	75.82		+4.9%
	Earnings	(0.99)	0.15	1.80	6.43	(0.33)	0.03	(2.22)	(1.06)	(1.55)	(2.03)	(15.63)		+8.3%
	Cash flow	1.99	2.20	2.38	0.00	0.68	0.91	1.89	1.43	0.97	1.26	(7.27)		(5.0%)
	Capex	(0.75)	(1.05)	(1.49)	(2.13)	(1.45)	(1.79)	(1.59)	(1.66)	(1.51)	(1.63)	(5.01)		+9.1%
	Free cash flow	1.24	1.14	0.89	(2.13)	(0.77)	(0.88)	0.30	(0.23)	(0.53)	(0.38)	(12.27)		n/m
	Book value	1.71	2.67	3.88	9.92	9.04	10.17	7.84	7.21	5.36	3.66	24.49		+8.8%
	Shares, m	80	81	81	80	79	79	79	80	80	81	68		+0.1%
Valuation, ×
Valuation, ×	P/E	0.00	128.23	11.05	3.58	0.00	484.35	0.00	0.00	0.00	0.00	0.00		62.7
	P/S	0.80	1.16	1.19	1.52	0.93	0.72	0.24	0.30	0.26	0.65	0.30		0.8
	P/B	8.44	7.06	5.12	2.32	1.99	1.64	0.81	1.25	1.44	4.92	0.94		3.5
	EV/Sales	1.20	1.55	1.58	2.12	1.71	1.41	0.83	0.85	0.84	1.26	0.34		1.3
	EV/FCF	17.47	22.07	29.66	(15.17)	(43.37)	(37.36)	73.97	(111.06)	(45.78)	(93.29)	(2.13)		(20.3)
Cash, $m
Cash, $m	Operating cash flow	160	177	192	0	54	72	151	114	78	101	(203)		(4.9%)
	Capex	(60)	(85)	(120)	(169)	(114)	(142)	(127)	(133)	(121)	(132)	(140)		+9.1%
	Free cash flow	100	92	72	(169)	(61)	(70)	24	(18)	(43)	(30)	(342)		n/m
Balance, $m
Balance, $m	Working capital	123	118	188	188	278	274	170	172	146	87	240		(3.8%)
	Net debt	583	512	525	718	1,205	1,283	1,264	1,292	1,342	1,431	86		+10.5%
	Shareholders’ equity	138	215	313	790	713	806	623	575	430	296	683		+8.9%
Returns, %
Returns, %	ROA	(4.70)	0.50	8.54	25.19	(0.98)	(0.11)	(6.16)	(2.94)	(4.72)	(6.27)	(22.85)		(1.6) pt
	ROIC	5.63	9.00	9.74	3.17	(0.11)	2.64	(3.34)	2.93	1.08	0.15	(19.28)		(5.5) pt
	ROE	(38.21)	4.44	51.86	91.37	(3.50)	(0.43)	(25.21)	(13.84)	(25.80)	(46.22)	(93.28)		(8.0) pt
People
People	Employees	9,400	9,400	9,900	10,500	12,000	12,000	12,000	13,000	12,000	12,000	—		+2.8%
	Revenue/emp, $m	0.15	0.14	0.14	0.11	0.13	0.15	0.18	0.18	0.20	0.19	—		+2.1%

Negative figures in brackets.

estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 2 Nov 2026

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
ONT Onterris, Inc.	$682.0M	— (loss-making)	— (loss-making)	−9.71% (below 0%: shrinking)	+8.33% (above 0%: growing)	+74.18% (above 0%: growing)	43.47%	6.05%	Compare
NVRI Enviri Corporation	$658.5M	— (loss-making)	— (loss-making)	−40.71% (below 0%: shrinking)	n/m	−1,697.94% (below 0%: shrinking)	(84.46%)	(130.47%)
OIO ESGL Holdings Limited	$633.4M	— (loss-making)	—	—	n/m	−65.30% (below 0%: shrinking)	—	0.00%	Compare
PESI Perma-Fix Environmental Services, Inc.	$272.5M	— (loss-making)	— (loss-making)	−11.66% (below 0%: shrinking)	n/m	−156.46% (below 0%: shrinking)	(19.43%)	(50.50%)	Compare
ENGS Energys Group Limited	$212.0M	—	—	—	—	—	—	—	Compare
ABAT American Battery Technology Company	$171.6M	— (loss-making)	— (loss-making)	+196.60% (above 0%: growing)	n/m	−32.23% (below 0%: shrinking)	15.66%	(246.50%)	Compare
AREC American Resources Corporation	$101.5M	1.5×	— (loss-making)	−100.00% (below 0%: shrinking)	n/m	+97.41% (above 0%: growing)	0.00%	0.00%	Compare
LNZA LanzaTech Global, Inc.	$65.4M	0.3×	—	−0.77% (below 0%: shrinking)	n/m	+90.37% (above 0%: growing)	19.99%	(109.53%)	Compare
YDDL One and One Green Technologies. Inc	$56.6M	—	—	—	—	—	—	—	Compare
Median of peers	$191.8M	—	—	−9.71%	—	+20.98%	15.66%	(25.25%)

All 22 Waste Management stocks →