stockrow
Friday 6 November 2026
Export OIO’s income statement to Excel — free account
ESGL Holdings Limited
OIO Industrials Waste Management
ESGL Holdings Limited’s revenue for fiscal 2025 (year ended December 2025) was $6.2 million, down 5.65% from fiscal 2024.
1.76
0.06
−3.30%
Follow OIO
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 5 | 6 | 7 | 6 | +4.6% | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | 79.71 | 84.57 | 103.30 | 90.41 | +10.7 pt | ||||||
| EBT | — | — | — | — | — | 0 | (2) | (95) | (1) | (5) | +313.6% | ||||||
| EBT margin, % | — | — | — | — | — | 0.00 | (44.24) | (1,497.42) | (11.65) | (79.84) | (79.8) pt | ||||||
| Net income | — | 0 | — | — | — | 0 | (2) | (95) | (1) | (5) | n/m | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.00 | 2.53 | 2.94 | 0.75 | 0.44 | n/m | |||||
| Earnings | — | — | — | — | — | (0.03) | (1.13) | (44.07) | (0.06) | (0.34) | +88.7% | ||||||
| Cash flow | — | — | — | — | — | (0.03) | 0.93 | 2.45 | (0.35) | 0.02 | n/m | ||||||
| Capex | — | — | — | — | — | 0.00 | (0.70) | (0.95) | (0.23) | (0.16) | n/m | ||||||
| Free cash flow | — | — | — | — | — | (0.03) | 0.23 | 1.51 | (0.58) | (0.14) | +50.6% | ||||||
| Book value | — | — | — | — | — | 0.01 | 6.17 | 3.72 | 1.70 | 0.98 | +193.9% | ||||||
| Shares, m | — | — | — | — | — | 1 | 2 | 2 | 9 | 14 | +117.5% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| P/B | — | — | — | — | — | — | 1.67 | 0.11 | 0.29 | 0.64 | 0.7 | ||||||
| EV/Sales | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | 13.95 | 5.26 | (298.50) | (4.99) | (71.1) | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | 0 | 2 | 5 | (3) | 0 | n/m | |||||
| Capex | — | — | — | — | — | — | (1) | (2) | (2) | (2) | +14.8% | ||||||
| Free cash flow | — | — | — | — | — | 0 | 0 | 3 | (5) | (2) | +227.6% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 0 | (9) | (14) | (7) | (8) | n/m | |||||
| Net debt | — | — | — | — | — | 0 | 6 | 5 | 4 | 3 | +106.1% | ||||||
| Shareholders’ equity | — | — | — | — | — | 0 | 13 | 8 | 15 | 14 | +539.1% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | (18.42) | (18.53) | (370.58) | (2.46) | (18.40) | 0.0 pt | |||||
| ROIC | — | — | — | — | — | (6.08) | (3.87) | (6.47) | (1.39) | (17.36) | (11.3) pt | ||||||
| ROE | — | — | — | — | — | 0.00 | (36.43) | (898.39) | (5.57) | (33.54) | (33.5) pt | ||||||
| People | |||||||||||||||||
| People | Employees | — | — | — | — | — | 4 | 4 | 72 | 79 | 28 | +62.7% | |||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 1.35 | 0.09 | 0.08 | 0.22 | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · fundamentals updated 26 Oct 2026
ESGL Holdings Limited vs peers in Waste Management (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CWST Casella Waste Systems, Inc. | $6.4B | 1,109× | 1,831× | +16.85% (above 0%: growing) | −25.00% (below 0%: shrinking) | +14.24% (above 0%: growing) | 32.88% | 3.67% | Compare |
| ONT Onterris, Inc. | $682.0M | — (loss-making) | — (loss-making) | −9.71% (below 0%: shrinking) | +8.33% (above 0%: growing) | +74.18% (above 0%: growing) | 43.47% | 6.05% | Compare |
| NVRI Enviri Corporation | $658.5M | — (loss-making) | — (loss-making) | −40.71% (below 0%: shrinking) | n/m | −1,697.94% (below 0%: shrinking) | (84.46%) | (130.47%) | Compare |
| OIO ESGL Holdings Limited | $633.4M | — (loss-making) | — | — | n/m | −65.30% (below 0%: shrinking) | — | 0.00% | |
| PESI Perma-Fix Environmental Services, Inc. | $272.5M | — (loss-making) | — (loss-making) | −11.66% (below 0%: shrinking) | n/m | −156.46% (below 0%: shrinking) | (19.43%) | (50.50%) | Compare |
| ENGS Energys Group Limited | $212.0M | — | — | — | — | — | — | — | Compare |
| ABAT American Battery Technology Company | $171.6M | — (loss-making) | — (loss-making) | +196.60% (above 0%: growing) | n/m | −32.23% (below 0%: shrinking) | 15.66% | (246.50%) | Compare |
| AREC American Resources Corporation | $101.5M | 1.5× | — (loss-making) | −100.00% (below 0%: shrinking) | n/m | +97.41% (above 0%: growing) | 0.00% | 0.00% | Compare |
| LNZA LanzaTech Global, Inc. | $65.4M | 0.3× | — | −0.77% (below 0%: shrinking) | n/m | +90.37% (above 0%: growing) | 19.99% | (109.53%) | Compare |
| Median of peers | $242.2M | 1.5× | — | −9.71% | — | +14.24% | 15.66% | (50.50%) |