stockrow
Friday 6 November 2026
Export YDDL’s income statement to Excel — free account
One and One Green Technologies. Inc
YDDL Industrials Waste Management
One and One Green Technologies. Inc’s revenue for fiscal 2025 (year ended December 2025) was $65.8 million, up 23.1% from fiscal 2024.
1.01
0.02
−1.94%
Follow YDDL
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 41 | 53 | 66 | — | +26.3% | 83 | 103 | 83 | +8.0% | |
| Gross margin, % | — | — | — | — | — | — | — | 21.52 | 19.77 | 23.94 | — | +2.4 pt | ||||||
| EBT | — | — | — | — | — | — | — | 7 | 8 | 12 | — | +28.7% | ||||||
| EBT margin, % | — | — | — | — | — | — | — | 17.76 | 15.75 | 18.45 | — | +0.7 pt | ||||||
| Net income | — | — | — | — | — | — | — | 6 | 6 | 12 | 28 | +45.7% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 0.79 | 1.03 | 1.26 | — | +25.8% | |||||
| Earnings | — | — | — | — | — | — | — | 0.11 | 0.12 | 0.23 | — | +46.5% | ||||||
| Cash flow | — | — | — | — | — | — | — | 0.08 | 0.04 | (0.19) | 0.00 | n/m | ||||||
| Capex | — | — | — | — | — | — | — | (0.07) | 0.00 | 0.00 | — | (91.0%) | ||||||
| Free cash flow | — | — | — | — | — | — | — | 0.00 | 0.04 | (0.19) | 0.00 | n/m | ||||||
| Book value | — | — | — | — | — | — | — | 0.29 | 0.40 | 0.80 | 0.00 | +66.0% | ||||||
| Shares, m | — | — | — | — | — | — | — | 52 | 52 | 52 | — | +0.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.18 | 0.50 | 0.1 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 4 | 2 | (10) | (5) | n/m | |||||
| Capex | — | — | — | — | — | — | — | (4) | 0 | 0 | — | (91.2%) | ||||||
| Free cash flow | — | — | — | — | — | — | — | 0 | 2 | (10) | (5) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | 2 | 9 | 28 | 44 | +260.8% | |||||
| Net debt | — | — | — | — | — | — | — | 0 | (2) | (1) | (3) | +164.8% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | 15 | 21 | 42 | 57 | +66.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | 21.60 | 25.52 | 0.00 | +25.5 pt | |||||
| ROIC | — | — | — | — | — | — | — | 30.41 | 26.74 | 18.14 | 0.00 | (12.3) pt | ||||||
| ROE | — | — | — | — | — | — | — | 0.00 | 36.18 | 37.75 | 0.00 | +37.8 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 97 | 90 | — | (7.2%) | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.00 | 0.55 | 0.73 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · fundamentals updated 2 Nov 2026
One and One Green Technologies. Inc vs peers in Waste Management (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PESI Perma-Fix Environmental Services, Inc. | $272.5M | — (loss-making) | — (loss-making) | −11.66% (below 0%: shrinking) | n/m | −156.46% (below 0%: shrinking) | (19.43%) | (50.50%) | Compare |
| ENGS Energys Group Limited | $212.0M | — | — | — | — | — | — | — | Compare |
| ABAT American Battery Technology Company | $171.6M | — (loss-making) | — (loss-making) | +196.60% (above 0%: growing) | n/m | −32.23% (below 0%: shrinking) | 15.66% | (246.50%) | Compare |
| AREC American Resources Corporation | $101.5M | 1.5× | — (loss-making) | −100.00% (below 0%: shrinking) | n/m | +97.41% (above 0%: growing) | 0.00% | 0.00% | Compare |
| LNZA LanzaTech Global, Inc. | $65.4M | 0.3× | — | −0.77% (below 0%: shrinking) | n/m | +90.37% (above 0%: growing) | 19.99% | (109.53%) | Compare |
| YDDL One and One Green Technologies. Inc | $56.6M | — | — | — | — | — | — | — | |
| LICYQ Li-Cycle Holdings Corp. | $29.9M | — (loss-making) | — (loss-making) | +9.38% (above 0%: growing) | n/m | +68.50% (above 0%: growing) | (191.43%) | (417.14%) | Compare |
| QRHC Quest Resource Holding Corporation. | $21.9M | — (loss-making) | — (loss-making) | +7.61% (above 0%: growing) | n/m | +16.13% (above 0%: growing) | 16.28% | (15.55%) | Compare |
| AWX Avalon Holdings Corporation | $9.8M | 8.1× | 8.3× | +3.19% (above 0%: growing) | +228.57% (above 0%: growing) | −13.53% (below 0%: shrinking) | 23.39% | 6.50% | Compare |
| Median of peers | $83.5M | 1.5× | — | +3.19% | — | +16.13% | 15.66% | (50.50%) |