stockrow
Friday 6 November 2026
Export LNZA’s income statement to Excel — free account
LanzaTech Global, Inc.
LNZA Industrials Waste Management
LanzaTech Global, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $55.8 million, up 12.6% from fiscal 2024.
- Revenue
- −0.77%
- EPS
- +206.1%
- Free cash flow
- +90.4%
- Total debt
- −5.58%
Quarter to June 2026, against a year earlier
5.08
0.21
−3.97%
Follow LNZA
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 37 | 63 | 50 | 56 | 58 | +14.4% | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | 24.25 | 28.18 | 47.63 | 45.31 | 44.60 | +21.1 pt | ||||||
| EBT | — | — | — | — | — | 0 | (78) | (131) | (123) | (36) | 183 | n/m | ||||||
| EBT margin, % | — | — | — | — | — | 0.00 | (209.81) | (209.47) | (249.03) | (65.19) | 313.77 | (65.2) pt | ||||||
| Net income | — | 0 | — | — | — | 0 | (76) | (134) | (138) | (49) | 172 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.00 | 401.54 | 35.58 | 25.10 | 25.41 | 5.00 | n/m | |||||
| Earnings | — | — | — | — | — | 1.25 | (1,236.58) | (79.00) | (70.00) | (22.27) | 15.14 | n/m | ||||||
| Cash flow | — | — | — | — | — | (13.60) | (910.78) | (55.28) | (45.08) | (29.51) | (2.80) | +21.4% | ||||||
| Capex | — | — | — | — | — | 0.00 | (114.90) | (4.86) | (2.68) | (0.57) | (0.10) | n/m | ||||||
| Free cash flow | — | — | — | — | — | (13.60) | (1,025.69) | (60.13) | (47.75) | (30.08) | (2.90) | +22.0% | ||||||
| Book value | — | — | — | — | — | (286.39) | (4,609.91) | 65.03 | 6.81 | (1.77) | 22.35 | (72.0%) | ||||||
| Shares, m | — | — | — | — | — | 0 | 0 | 2 | 2 | 2 | 6 | +176.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.34 | 0.0 | |||||
| P/S | — | — | — | — | — | — | 2.49 | 13.21 | 5.46 | 0.57 | 1.02 | 5.4 | ||||||
| P/B | — | — | — | — | — | — | 0.00 | 7.23 | 20.13 | 0.00 | 0.23 | 6.8 | ||||||
| EV/Sales | — | — | — | — | — | — | 0.46 | 11.61 | 5.99 | 0.64 | 0.53 | 4.7 | ||||||
| EV/FCF | — | — | — | — | — | — | (0.18) | (6.87) | (3.15) | (0.54) | (0.91) | (2.7) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | (1) | (85) | (97) | (89) | (65) | (33) | +235.8% | |||||
| Capex | — | — | — | — | — | — | (11) | (9) | (5) | (1) | (1) | (51.0%) | ||||||
| Free cash flow | — | — | — | — | — | (1) | (95) | (106) | (94) | (66) | (34) | +237.4% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 0 | 68 | 145 | 69 | 12 | 41 | n/m | |||||
| Net debt | — | — | — | — | — | 0 | (76) | (101) | 26 | 3 | (29) | n/m | ||||||
| Shareholders’ equity | — | — | — | — | — | (11) | (429) | 114 | 13 | (4) | 261 | (22.4%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 0.06 | (70.20) | (64.09) | (66.17) | (35.61) | 78.44 | (35.7) pt | |||||
| ROIC | — | — | — | — | — | 0.00 | 0.00 | (490.94) | (173.22) | 0.00 | (9.60) | 0.0 pt | ||||||
| ROE | — | — | — | — | — | 0.00 | 52.35 | 85.34 | (215.34) | (1,024.62) | 146.25 | (1,024.6) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | 0 | 390 | 414 | 384 | 192 | — | n/m | |||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.10 | 0.15 | 0.13 | 0.29 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
LanzaTech Global, Inc. vs peers in Waste Management (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PESI Perma-Fix Environmental Services, Inc. | $272.5M | — (loss-making) | — (loss-making) | −11.66% (below 0%: shrinking) | n/m | −156.46% (below 0%: shrinking) | (19.43%) | (50.50%) | Compare |
| ENGS Energys Group Limited | $212.0M | — | — | — | — | — | — | — | Compare |
| ABAT American Battery Technology Company | $171.6M | — (loss-making) | — (loss-making) | +196.60% (above 0%: growing) | n/m | −32.23% (below 0%: shrinking) | 15.66% | (246.50%) | Compare |
| AREC American Resources Corporation | $101.5M | 1.5× | — (loss-making) | −100.00% (below 0%: shrinking) | n/m | +97.41% (above 0%: growing) | 0.00% | 0.00% | Compare |
| LNZA LanzaTech Global, Inc. | $65.4M | 0.3× | — | −0.77% (below 0%: shrinking) | n/m | +90.37% (above 0%: growing) | 19.99% | (109.53%) | |
| YDDL One and One Green Technologies. Inc | $56.6M | — | — | — | — | — | — | — | Compare |
| LICYQ Li-Cycle Holdings Corp. | $29.9M | — (loss-making) | — (loss-making) | +9.38% (above 0%: growing) | n/m | +68.50% (above 0%: growing) | (191.43%) | (417.14%) | Compare |
| QRHC Quest Resource Holding Corporation. | $21.9M | — (loss-making) | — (loss-making) | +7.61% (above 0%: growing) | n/m | +16.13% (above 0%: growing) | 16.28% | (15.55%) | Compare |
| AWX Avalon Holdings Corporation | $9.8M | 8.1× | 8.3× | +3.19% (above 0%: growing) | +228.57% (above 0%: growing) | −13.53% (below 0%: shrinking) | 23.39% | 6.50% | Compare |
| Median of peers | $79.0M | — | — | +5.40% | — | +1.30% | 7.83% | (33.02%) |
Pay and ownership Proxy statement filed 29 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 642.56k | (6.12m) | 1.39 |
| 2024 | 5.07m | (5.71m) | 14.00 |
| 2023 | 8.85m | 13.89m | 51.00 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement