stockrow
Friday 6 November 2026
Export CINT’s income statement to Excel — free account
CI&T Inc.
CINT Technology Software Infrastructure
CI&T Inc.’s revenue for fiscal 2025 (year ended December 2025) was $489.7 million, up 11.5% from fiscal 2024.
- Revenue
- +21.9%
- EPS
- −28.6%
- Free cash flow
- −1,767.7%
- Total debt
- −8.29%
Quarter to June 2026, against a year earlier
3.12
0.02
+0.65%
Follow CINT
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | 186 | 268 | 424 | 447 | 439 | 490 | 541 | +21.4% | 634 | 696 | 783 | +17.0% | |
| Gross margin, % | — | — | — | — | 37.18 | 35.22 | 34.85 | 33.38 | 34.23 | 31.98 | 31.16 | (5.2) pt | ||||||
| EBT | — | — | — | — | 37 | 39 | 39 | 42 | 44 | 56 | 50 | +8.5% | ||||||
| EBT margin, % | — | — | — | — | 20.16 | 14.57 | 9.15 | 9.33 | 9.97 | 11.46 | 9.31 | (8.7) pt | ||||||
| Net income | — | 0 | — | — | 25 | 23 | 24 | 26 | 29 | 41 | 37 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 105.37 | 2.20 | 3.18 | 3.28 | 3.24 | 3.70 | 4.26 | (48.8%) | |||||
| Earnings | — | — | — | — | 14.06 | 0.19 | 0.18 | 0.19 | 0.22 | 0.31 | 0.29 | (53.4%) | ||||||
| Cash flow | — | — | — | — | 11.12 | 0.20 | 0.05 | 0.43 | 0.51 | 0.46 | 0.39 | (47.2%) | ||||||
| Capex | — | — | — | — | (2.36) | (0.05) | (0.03) | (0.04) | (0.08) | (0.11) | (0.13) | (45.7%) | ||||||
| Free cash flow | — | — | — | — | 8.77 | 0.16 | 0.02 | 0.40 | 0.43 | 0.35 | 0.26 | (47.6%) | ||||||
| Book value | — | — | — | — | 21.86 | 1.66 | 1.95 | 2.14 | 2.07 | 2.33 | 2.56 | (36.1%) | ||||||
| Shares, m | — | — | — | — | 2 | 122 | 133 | 136 | 135 | 132 | 130 | +137.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | 0.00 | 0.00 | 40.83 | 21.79 | 27.84 | 13.13 | 10.76 | 17.3 | |||||
| P/S | — | — | — | — | 0.00 | 0.00 | 2.31 | 1.60 | 1.87 | 1.10 | 0.73 | 1.1 | ||||||
| P/B | — | — | — | — | 0.71 | 0.10 | 3.78 | 2.45 | 2.93 | 1.74 | 1.22 | 2.0 | ||||||
| EV/Sales | — | — | — | — | 0.00 | 0.00 | 2.64 | 1.84 | 2.06 | 1.26 | 0.89 | 1.3 | ||||||
| EV/FCF | — | — | — | — | 0.00 | 0.00 | 440.08 | 15.11 | 15.48 | 13.49 | 14.60 | 80.7 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | 20 | 25 | 7 | 59 | 69 | 61 | 50 | +25.3% | |||||
| Capex | — | — | — | — | (4) | (6) | (4) | (5) | (11) | (15) | (17) | +28.9% | ||||||
| Free cash flow | — | — | — | — | 15 | 19 | 3 | 54 | 58 | 46 | 33 | +24.3% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | 24 | 167 | 63 | 94 | 67 | 49 | 54 | +15.5% | |||||
| Net debt | — | — | — | — | (4) | (16) | 140 | 109 | 83 | 79 | 87 | n/m | ||||||
| Shareholders’ equity | — | — | — | — | 39 | 202 | 259 | 292 | 280 | 309 | 325 | +51.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | 43.64 | 8.47 | 4.76 | 4.59 | 5.42 | 7.54 | 6.46 | (36.1) pt | |||||
| ROIC | — | — | — | — | 73.66 | 15.24 | 8.31 | 8.88 | 9.57 | 10.55 | 9.44 | (63.1) pt | ||||||
| ROE | — | — | — | — | 70.13 | 19.42 | 10.58 | 9.57 | 10.32 | 13.79 | 11.72 | (56.3) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | 5,398 | 5,564 | 6,904 | 6,111 | 6,907 | 7,993 | — | +8.2% | |||||
| Revenue/emp, $m | — | — | — | — | 0.03 | 0.05 | 0.06 | 0.07 | 0.06 | 0.06 | — | +12.2% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
CI&T Inc. vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| IIIV i3 Verticals, Inc. | $509.6M | 48.3× | 73.3× | +2.25% (above 0%: growing) | −66.04% (below 0%: shrinking) | +129.93% (above 0%: growing) | 100.00% | (1.68%) | Compare |
| BLZE Backblaze, Inc. | $479.7M | — (loss-making) | — (loss-making) | +25.54% (above 0%: growing) | n/m | +229.34% (above 0%: growing) | 63.96% | (3.02%) | Compare |
| BRUN Boost Run Inc. | $466.2M | — | — | — | — | — | — | — | Compare |
| ALLT Allot Ltd. | $403.3M | 37.3× | 54.3× | +15.33% (above 0%: growing) | n/m | +122.93% (above 0%: growing) | 71.27% | 3.96% | Compare |
| RPAY Repay Holdings Corporation | $402.1M | — (loss-making) | — (loss-making) | +33.16% (above 0%: growing) | n/m | +21.11% (above 0%: growing) | 70.13% | (3.23%) | Compare |
| CINT CI&T Inc. | $400.6M | 10.8× | 10.9× | +21.88% (above 0%: growing) | −28.57% (below 0%: shrinking) | −1,767.69% (below 0%: shrinking) | 31.09% | 8.45% | |
| TLS Telos Corporation | $357.2M | — (loss-making) | 1,084× | +32.74% (above 0%: growing) | n/m | +42.95% (above 0%: growing) | 34.96% | 0.65% | Compare |
| PSFE Paysafe Limited | $344.1M | — (loss-making) | — (loss-making) | +4.49% (above 0%: growing) | n/m | −148.29% (below 0%: shrinking) | 54.48% | (2.84%) | Compare |
| LSAK Lesaka Technologies, Inc. | $306.3M | 102× | 27.5× | +11.79% (above 0%: growing) | n/m | +167.38% (above 0%: growing) | 33.21% | 3.22% | Compare |
| Median of peers | $402.7M | 48.3× | 63.8× | +15.33% | — | +122.93% | 63.96% | (1.68%) |