Friday 6 November 2026
Export NPT’s income statement to Excel — free account
Texxon Holding Limited
Texxon Holding Limited’s revenue for fiscal 2025 (year ended June 2025) was $797.1 million, up 18.5% from fiscal 2024.
1.74
0.05
−2.79%
Follow NPT
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Dec ’25 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 489 | 553 | 673 | 797 | — | +17.7% | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | 0.51 | 0.64 | 0.72 | 0.59 | — | +0.1 pt | ||||||
| EBT | — | — | — | — | — | — | (1) | 2 | 3 | (1) | — | +7.0% | ||||||
| EBT margin, % | — | — | — | — | — | — | (0.12) | 0.39 | 0.48 | (0.09) | — | 0.0 pt | ||||||
| Net income | — | — | — | — | — | — | (1) | 2 | 3 | (1) | 3 | +34.2% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 24.47 | 27.63 | 33.63 | 39.86 | — | +17.7% | |||||
| Earnings | — | — | — | — | — | — | (0.03) | 0.10 | 0.05 | (0.05) | — | +18.4% | ||||||
| Cash flow | — | — | — | — | — | — | 2.41 | (0.71) | (1.54) | 0.12 | 0.00 | (63.6%) | ||||||
| Capex | — | — | — | — | — | — | 0.00 | (1.46) | (1.67) | (2.26) | 0.00 | +1,021.2% | ||||||
| Free cash flow | — | — | — | — | — | — | 2.41 | (2.17) | (3.21) | (2.14) | 0.00 | n/m | ||||||
| Book value | — | — | — | — | — | — | 0.64 | 1.65 | 1.62 | 1.70 | 0.00 | +38.4% | ||||||
| Shares, m | — | — | — | — | — | — | 20 | 20 | 20 | 20 | — | 0.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | (0.34) | (0.34) | (0.34) | (0.34) | (0.43) | (0.3) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | 48 | (14) | (31) | 2 | (32) | (63.6%) | |||||
| Capex | — | — | — | — | — | — | 0 | (29) | (33) | (45) | (115) | +1,013.2% | ||||||
| Free cash flow | — | — | — | — | — | — | 48 | (43) | (64) | (43) | (147) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | 6 | (1) | (39) | (52) | (44) | n/m | |||||
| Net debt | — | — | — | — | — | — | (38) | (1) | 25 | 50 | 64 | n/m | ||||||
| Shareholders’ equity | — | — | — | — | — | — | 13 | 33 | 32 | 34 | 55 | +38.4% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | 0.00 | 2.88 | 1.16 | (0.82) | 0.00 | (0.8) pt | |||||
| ROIC | — | — | — | — | — | — | 0.00 | 2.43 | 0.72 | (0.45) | 0.00 | (0.4) pt | ||||||
| ROE | — | — | — | — | — | — | 0.00 | 8.81 | 2.91 | (2.81) | 0.00 | (2.8) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 143 | 203 | 203 | — | +19.1% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 3.86 | 3.31 | 3.93 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jun 2025 · fundamentals updated 25 Oct 2026
Texxon Holding Limited vs peers in Chemicals (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| WLKP Westlake Chemical Partners LP | $752.5M | 12.8× | 14.2× | +1.80% (above 0%: growing) | +9.55% (above 0%: growing) | +46.16% (above 0%: growing) | 33.04% | 30.39% | Compare |
| LXU Lsb Industries Inc. | $745.2M | 16.6× | 16.9× | +2.04% (above 0%: growing) | +125.50% (above 0%: growing) | −93.28% (below 0%: shrinking) | 27.18% | 16.90% | Compare |
| RYAM Rayonier Advanced Materials Inc. | $439.0M | — (loss-making) | — (loss-making) | +8.55% (above 0%: growing) | n/m | +125.11% (above 0%: growing) | 3.92% | (51.17%) | Compare |
| ASIX AdvanSix | $438.5M | — (loss-making) | — (loss-making) | +15.04% (above 0%: growing) | n/m | +44,880.30% (above 0%: growing) | 2.60% | (1.85%) | Compare |
| TROX Tronox Holdings PLC | $416.8M | — (loss-making) | — (loss-making) | +18.31% (above 0%: growing) | n/m | +144.60% (above 0%: growing) | 9.31% | 1.45% | Compare |
| VHI Valhi, Inc. | $404.7M | — (loss-making) | 7.0× | +16.14% (above 0%: growing) | +2,500.00% (above 0%: growing) | +435.16% (above 0%: growing) | 22.56% | 9.88% | Compare |
| BAK Braskem S.A. | $182.9M | — (loss-making) | — | +36.50% (above 0%: growing) | n/m | +611.13% (above 0%: growing) | 0.00% | 0.00% | Compare |
| NPT Texxon Holding Limited | $38.8M | — | — | — | — | −188.72% (below 0%: shrinking) | — | — | |
| GURE Gulf Resources, Inc. | $5.5M | — (loss-making) | — (loss-making) | +54.45% (above 0%: growing) | n/m | −1,064.62% (below 0%: shrinking) | 14.50% | 9.72% | Compare |
| Median of peers | $427.7M | — | 14.2× | +15.59% | +125.50% | +134.86% | 11.90% | 5.59% |