Saturday 17 October 2026
Export NN’s income statement to Excel — free account
NextNav Inc.
NN Technology Software Infrastructure
NextNav Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.6 million, down 19.3% from fiscal 2024. In the quarter to June 2026, revenue fell 4.33%, EPS grew 50.0%, free cash flow fell 33.1% and total debt rose 25.4%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
9.64
1.07
−9.99%
Follow NN
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | 9.65 | 6.11 | 1.85 | 1.59 | 3.55 | 9.05 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | 10.59 | 15.32 | 9.30 | 6.07 | 18.54 | 18.25 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | 61 | 106 | 111 | 96 | 103 | ||||
| Revenue/emp, $m | — | — | — | — | 0.00 | 0.01 | 0.04 | 0.03 | 0.06 | 0.04 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | 1 | 1 | 4 | 4 | 6 | 5 | ||||
| Gross margin, % | — | — | — | — | (1,265.55) | (2,310.22) | (200.71) | (229.96) | (90.10) | (86.75) | |||||
| EBT | — | — | — | — | (137) | (145) | (40) | (72) | (102) | (189) | |||||
| EBT margin, % | — | — | — | — | (24,129.70) | (18,953.34) | (1,022.52) | (1,851.73) | (1,794.07) | (4,134.16) | |||||
| Net income | — | 0 | — | — | (137) | (145) | (40) | (72) | (102) | (189) | |||||
| Depreciation | — | — | — | — | 1 | 11 | 4 | 8 | 11 | 17 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 0.08 | 0.03 | 0.04 | 0.04 | 0.05 | 0.03 | ||||
| Earnings | — | — | — | — | (0.01) | (6.73) | (0.40) | (0.66) | (0.84) | (1.42) | |||||
| Cash flow | — | — | — | — | (3.87) | (2.03) | (0.37) | (0.33) | (0.31) | (0.38) | |||||
| Capex | — | — | — | — | (0.98) | (0.05) | (0.04) | (0.03) | (0.01) | 0.00 | |||||
| Free cash flow | — | — | — | — | (4.84) | (2.09) | (0.40) | (0.36) | (0.32) | (0.39) | |||||
| Book value | — | — | — | — | (16.44) | 4.24 | 1.03 | 0.74 | 0.41 | (0.65) | |||||
| Shares, m | — | — | — | — | 7 | 24 | 101 | 108 | 122 | 133 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | — | — | — | 0.00 | 270.50 | 78.74 | 125.81 | 333.49 | 483.47 | |||||
| P/B | — | — | — | — | 1.44 | 2.06 | 2.98 | 6.07 | 37.72 | 0.00 | |||||
| EV/Sales | — | — | — | — | 0.00 | 140.13 | 65.97 | 116.13 | 328.99 | 510.02 | |||||
| EV/FCF | — | — | — | — | 0.00 | (2.17) | (6.37) | (11.45) | (48.07) | (45.54) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | (28) | (48) | (37) | (35) | (38) | (51) | ||||
| Capex | — | — | — | — | (7) | (1) | (4) | (4) | (1) | 0 | |||||
| Free cash flow | — | — | — | — | (36) | (49) | (41) | (39) | (39) | (51) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | 14 | 100 | 52 | 81 | 74 | 145 | ||||
| Total debt | — | — | — | — | 59 | — | 5 | 48 | 55 | 274 | |||||
| Net debt | — | — | — | — | 45 | (100) | (50) | (37) | (25) | 121 | |||||
| Shareholders’ equity | — | — | — | — | (121) | 100 | 104 | 80 | 50 | (86) | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | (759.02) | (174.44) | (30.79) | (50.17) | (62.91) | (92.60) | ||||
| ROIC | — | — | — | — | 0.00 | 0.00 | (76.26) | (92.96) | (152.52) | (124.65) | |||||
| ROE | — | — | — | — | 87.29 | 81.19 | (39.36) | (77.99) | (156.48) | 1,048.09 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
NextNav Inc. vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MQ Marqeta, Inc. | $2.0B | 170× | 104× | +17.02% (above 0%: growing) | n/m | +1,068.67% (above 0%: growing) | 69.25% | 2.07% | Compare |
| AI C3.ai, Inc. | $2.0B | — (loss-making) | — (loss-making) | −25.46% (below 0%: shrinking) | n/m | +106.02% (above 0%: growing) | 31.83% | (187.62%) | Compare |
| FORG ForgeRock, Inc. | $2.0B | — (loss-making) | — (loss-making) | +22.25% (above 0%: growing) | n/m | +28.02% (above 0%: growing) | 77.49% | (51.61%) | Compare |
| EVTC Evertec, Inc. | $1.9B | 20.3× | 10.0× | +19.69% (above 0%: growing) | −85.71% (below 0%: shrinking) | +20.64% (above 0%: growing) | 54.79% | 19.39% | Compare |
| ATEN A10 Networks, Inc. | $1.8B | 40.8× | 41.0× | +15.50% (above 0%: growing) | −20.00% (below 0%: shrinking) | +53.34% (above 0%: growing) | 79.09% | 11.26% | Compare |
| NN NextNav Inc. | $1.8B | — (loss-making) | — (loss-making) | −4.33% (below 0%: shrinking) | n/m | −33.14% (below 0%: shrinking) | (78.70%) | (1,760.78%) | |
| NYAX Nayax Ltd. | $1.7B | 209× | 85.0× | +28.25% (above 0%: growing) | n/m | −335.31% (below 0%: shrinking) | 46.86% | (5.42%) | Compare |
| PRGS Progress Software Corporation | $1.7B | 18.6× | 18.0× | −1.52% (below 0%: shrinking) | +23.27% (above 0%: growing) | +19.24% (above 0%: growing) | 82.74% | 18.92% | Compare |
| BAND Bandwidth Inc. | $1.6B | 722× | 157× | +22.16% (above 0%: growing) | n/m | −7.38% (below 0%: shrinking) | 35.72% | (2.07%) | Compare |
| Median of peers | $1.9B | 105× | 63.0× | +18.36% | −20.00% | +24.33% | 62.02% | 0.00% |
NextNav Inc. (NN) key facts
- Concern: NextNav Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.6 million, down 19.3% from fiscal 2024.
- NextNav Inc. (NN) is a Software Infrastructure company in the Technology sector, listed on Nasdaq.
- As of October 16, 2026, NN traded at $9.64, a market capitalization of $1.8 billion.
- Return on equity was 1,048.1% and debt-to-equity 0.00.
- Its Piotroski F-score is 3 out of 9 and its Altman Z-score is −2.19 (distress zone) for fiscal 2025.
NextNav Inc. (NN) Latest News
No news at this impact. Lower the threshold for more.