Sunday 8 November 2026
Export BAND’s income statement to Excel — free account
Bandwidth Inc.
BANDTechnology Software Infrastructure
Bandwidth Inc.’s revenue for fiscal 2025 (year ended December 2025) was $753.8 million, up 0.71% from fiscal 2024.
- Revenue
- +22.0%
- EPS
- +507.0%
- Free cash flow
- +151.1%
- Total debt
- +25.6%
Quarter to September 2026, against a year earlier
40.34
2.54
+6.72%
Follow BAND
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 152 | 163 | 204 | 233 | 343 | 491 | 573 | 601 | 748 | 754 | 870 | +19.5% | 908 | 977 | 1,116 | +14.0% | |
| Gross margin, % | 43.99 | 45.22 | 47.02 | 46.28 | 44.86 | 43.55 | 41.59 | 39.29 | 37.40 | 39.14 | 36.69 | (4.8) pt | ||||||
| EBT | 14 | 13 | 7 | (15) | (29) | (31) | 17 | (19) | (9) | (17) | 1 | n/m | ||||||
| EBT margin, % | 9.42 | 7.91 | 3.46 | (6.55) | (8.44) | (6.35) | 3.02 | (3.21) | (1.20) | (2.20) | 0.12 | (11.6) pt | ||||||
| Net income | 22 | 6 | 18 | 2 | (44) | (27) | 20 | (16) | (7) | (13) | 9 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 13.03 | 12.94 | 10.99 | 10.27 | 14.24 | 19.57 | 22.67 | 23.47 | 27.51 | 25.13 | 27.00 | +7.6% | |||||
| Earnings | 1.66 | 0.42 | 0.96 | 0.11 | (1.83) | (1.09) | 0.77 | (0.64) | (0.24) | (0.43) | 0.26 | n/m | ||||||
| Cash flow | 0.44 | 1.16 | 1.33 | (0.06) | 0.19 | 1.63 | 1.38 | 1.52 | 3.08 | 2.98 | 3.53 | +23.7% | ||||||
| Capex | (0.52) | (0.63) | (0.78) | (1.14) | (0.61) | (1.48) | (2.53) | (0.78) | (0.80) | (1.10) | (0.83) | +8.7% | ||||||
| Free cash flow | (0.08) | 0.53 | 0.55 | (1.19) | (0.42) | 0.14 | (1.15) | 0.75 | 2.29 | 1.89 | 2.71 | n/m | ||||||
| Book value | (1.92) | 6.09 | 5.86 | 11.93 | 17.84 | 16.44 | 10.77 | 11.61 | 11.49 | 13.33 | 11.85 | n/m | ||||||
| Shares, m | 12 | 13 | 19 | 23 | 24 | 25 | 25 | 26 | 27 | 30 | 32 | +11.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 44.92 | 46.66 | 41.16 | 492.69 | 0.00 | 0.00 | 28.86 | 0.00 | 0.00 | 0.00 | 152.44 | 65.4 | |||||
| P/S | 0.40 | 1.80 | 3.71 | 6.23 | 10.79 | 3.67 | 0.98 | 0.61 | 0.62 | 0.61 | 1.48 | 2.9 | ||||||
| P/B | 0.00 | 3.81 | 6.96 | 5.37 | 8.61 | 4.36 | 2.06 | 1.23 | 1.48 | 1.16 | 3.38 | 3.5 | ||||||
| EV/Sales | 0.61 | 1.80 | 3.59 | 5.55 | 11.28 | 3.99 | 1.51 | 1.06 | 0.92 | 0.83 | 1.70 | 3.1 | ||||||
| EV/FCF | 30.78 | 44.04 | 72.01 | (47.75) | (384.07) | 539.24 | (29.66) | 33.22 | 11.20 | 11.05 | 16.93 | 28.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 5 | 15 | 25 | (1) | 5 | 41 | 35 | 39 | 84 | 89 | 114 | +37.3% | |||||
| Capex | (6) | (8) | (14) | (26) | (15) | (37) | (64) | (20) | (22) | (33) | (27) | +20.7% | ||||||
| Free cash flow | (1) | 7 | 10 | (27) | (10) | 4 | (29) | 19 | 62 | 57 | 87 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (2) | 41 | 59 | 181 | 101 | 319 | 166 | 130 | 47 | 65 | 151 | n/m | |||||
| Net debt | 38 | (38) | (59) | (165) | 161 | 154 | 296 | 265 | 197 | 136 | 135 | +15.2% | ||||||
| Shareholders’ equity | (22) | 77 | 109 | 270 | 430 | 413 | 272 | 297 | 313 | 400 | 382 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 29.16 | 6.11 | 14.06 | 1.01 | (7.14) | (2.80) | 1.96 | (1.61) | (0.62) | (1.26) | 0.82 | (30.4) pt | |||||
| ROIC | 60.77 | 23.37 | 8.46 | (10.52) | (1.43) | (0.25) | (2.68) | (3.94) | (2.46) | (1.67) | (1.37) | (62.4) pt | ||||||
| ROE | (93.65) | 19.61 | 19.33 | 1.32 | (12.56) | (6.50) | 5.72 | (5.74) | (2.14) | (3.62) | 2.26 | +90.0 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 338 | 378 | 611 | 772 | 960 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | — | +14.0% | |||||
| Revenue/emp, $m | 0.45 | 0.43 | 0.33 | 0.30 | 0.36 | 0.45 | 0.52 | 0.55 | 0.68 | 0.69 | — | +4.8% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Bandwidth Inc. vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| INFQ Infleqtion, Inc. | $1.7B | — (loss-making) | — | — | n/m | +914.79% (above 0%: growing) | 16.01% | (220.55%) | Compare |
| ATEN A10 Networks, Inc. | $1.6B | 36.8× | 39.4× | +22.58% (above 0%: growing) | +41.18% (above 0%: growing) | +69.74% (above 0%: growing) | 78.71% | 19.98% | Compare |
| PGY Pagaya Technologies Ltd. | $1.5B | 10.0× | 10.1× | +11.52% (above 0%: growing) | +96.93% (above 0%: growing) | −28.27% (below 0%: shrinking) | 44.76% | 28.82% | Compare |
| NN NextNav Inc. | $1.4B | — (loss-making) | — (loss-making) | −4.33% (below 0%: shrinking) | n/m | −33.14% (below 0%: shrinking) | (78.70%) | (1,760.78%) | Compare |
| RDWR Radware Ltd. | $1.3B | 92.2× | 124× | +12.08% (above 0%: growing) | −51.00% (below 0%: shrinking) | +274.41% (above 0%: growing) | 80.36% | 2.56% | Compare |
| BAND Bandwidth Inc. | $1.2B | 152× | 111× | +21.95% (above 0%: growing) | n/m | +151.09% (above 0%: growing) | 36.24% | 0.77% | |
| RPD Rapid7, Inc. | $1.0B | 68.9× | 39.9× | −2.55% (below 0%: shrinking) | −65.40% (below 0%: shrinking) | −14.24% (below 0%: shrinking) | 69.61% | 4.21% | Compare |
| PICS PicS N.V. | $918.8M | 0.0× | 4.7× | +87.20% (above 0%: growing) | −99.60% (below 0%: shrinking) | +552.34% (above 0%: growing) | 58.88% | 0.00% | Compare |
| TUYA Tuya Inc. Sponsored ADR | $885.1M | 14.6× | 14.6× | +15.98% (above 0%: growing) | +50.00% (above 0%: growing) | −58.87% (below 0%: shrinking) | 46.32% | 10.02% | Compare |
| Median of peers | $1.3B | 25.7× | 27.0× | +12.08% | −4.91% | +27.75% | 52.60% | 3.39% |
Pay and ownership Proxy statement filed 14 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 7.56m | 8.49m | 10.05 |
| 2024 | 2.09m | 2.41m | 11.08 |
| 2023 | 1.98m | 1.48m | 9.42 |
| 2022 | 4.80m | 1.38m | 14.93 |
| 2021 | 3.38m | (670.83k) | 46.70 |
Ownership
Directors and executive officers, together
5.30%
BlackRock, Inc.
5.90%
Henry R. Kaestner
4.20%
David A. Morken
3.60%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement