Friday 6 November 2026
Export ATEN’s income statement to Excel — free account
A10 Networks, Inc.
ATEN Technology Software Infrastructure
A10 Networks, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $290.6 million, up 11.0% from fiscal 2024.
- Revenue
- +15.5%
- EPS
- −20.0%
- Free cash flow
- +53.3%
- Total debt
- +0.66%
Quarter to June 2026, against a year earlier
22.66
1.15
−4.83%
Follow ATEN
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 227 | 235 | 232 | 213 | 226 | 250 | 280 | 252 | 262 | 291 | 310 | +2.8% | 329 | 367 | 409 | +12.1% | |
| Gross margin, % | 76.06 | 77.35 | 77.65 | 77.01 | 77.76 | 78.60 | 79.73 | 80.94 | 80.35 | 79.34 | 79.38 | +3.3 pt | ||||||
| EBT | (22) | (10) | (27) | (16) | 19 | 32 | 53 | 44 | 58 | 52 | 54 | n/m | ||||||
| EBT margin, % | (9.52) | (4.05) | (11.43) | (7.72) | 8.49 | 12.65 | 18.80 | 17.40 | 22.20 | 18.04 | 17.46 | +27.6 pt | ||||||
| Net income | (22) | (11) | (28) | (18) | 18 | 95 | 47 | 40 | 50 | 42 | 43 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 3.46 | 3.36 | 3.19 | 2.79 | 2.90 | 3.25 | 3.71 | 3.39 | 3.53 | 4.02 | 4.30 | +1.7% | |||||
| Earnings | (0.32) | (0.15) | (0.38) | (0.23) | 0.23 | 1.23 | 0.62 | 0.54 | 0.68 | 0.58 | 0.60 | n/m | ||||||
| Cash flow | 0.29 | 0.20 | (0.04) | (0.01) | 0.71 | 0.65 | 0.88 | 0.60 | 1.22 | 1.18 | 1.07 | +17.0% | ||||||
| Capex | (0.10) | (0.08) | (0.04) | (0.06) | (0.05) | (0.07) | (0.14) | (0.15) | (0.17) | (0.28) | (0.22) | +12.4% | ||||||
| Free cash flow | 0.19 | 0.12 | (0.08) | (0.06) | 0.67 | 0.58 | 0.73 | 0.45 | 1.06 | 0.90 | 0.84 | +18.9% | ||||||
| Book value | 1.26 | 1.40 | 1.43 | 1.43 | 1.49 | 2.71 | 2.40 | 2.80 | 3.13 | 2.93 | 3.30 | +9.8% | ||||||
| Shares, m | 66 | 70 | 73 | 76 | 78 | 77 | 76 | 74 | 74 | 72 | 72 | +1.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 43.59 | 13.48 | 26.76 | 24.13 | 27.06 | 29.98 | 37.77 | 16.5 | |||||
| P/S | 2.43 | 2.31 | 1.96 | 2.46 | 3.40 | 5.11 | 4.54 | 3.84 | 5.21 | 4.40 | 5.27 | 3.6 | ||||||
| P/B | 6.69 | 5.52 | 4.38 | 4.80 | 6.61 | 6.12 | 7.03 | 4.65 | 5.88 | 6.04 | 6.87 | 5.8 | ||||||
| EV/Sales | 1.93 | 1.75 | 1.41 | 2.00 | 2.83 | 4.46 | 4.08 | 3.28 | 4.53 | 3.87 | 5.53 | 3.0 | ||||||
| EV/FCF | 31.56 | 47.99 | (59.44) | (89.36) | 12.33 | 24.83 | 20.69 | 24.56 | 15.16 | 17.35 | 28.17 | 4.6 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 19 | 14 | (3) | 0 | 55 | 50 | 66 | 45 | 90 | 85 | 77 | +18.3% | |||||
| Capex | (6) | (6) | (3) | (4) | (4) | (5) | (11) | (11) | (12) | (20) | (16) | +13.6% | ||||||
| Free cash flow | 12 | 9 | (5) | (5) | 52 | 45 | 55 | 34 | 78 | 65 | 61 | +20.2% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 95 | 111 | 118 | 123 | 135 | 168 | 139 | 161 | 184 | 342 | 109 | +15.3% | |||||
| Net debt | (114) | (131) | (128) | (102) | (135) | (166) | (134) | (159) | (196) | (159) | (138) | +3.7% | ||||||
| Shareholders’ equity | 83 | 98 | 104 | 109 | 116 | 209 | 181 | 208 | 232 | 212 | 238 | +11.0% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (10.94) | (4.87) | (11.99) | (6.99) | 6.31 | 27.75 | 12.31 | 10.53 | 12.19 | 7.93 | 6.68 | +18.9 pt | |||||
| ROIC | 0.00 | 0.00 | 0.00 | (154.59) | 0.00 | 48.35 | 70.78 | 49.73 | 75.76 | 56.14 | 31.25 | +56.1 pt | ||||||
| ROE | (27.50) | (11.87) | (27.31) | (16.76) | 15.85 | 58.42 | 24.06 | 20.56 | 22.81 | 19.01 | 19.45 | +46.5 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 837 | 835 | 834 | 810 | 740 | 590 | 575 | 525 | 481 | 494 | — | (5.7%) | |||||
| Revenue/emp, $m | 0.27 | 0.28 | 0.28 | 0.26 | 0.30 | 0.42 | 0.49 | 0.48 | 0.54 | 0.59 | — | +9.0% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
A10 Networks, Inc. vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MQ Marqeta, Inc. | $1.9B | 14.6× | 66.4× | +7.88% (above 0%: growing) | n/m | −77.59% (below 0%: shrinking) | 69.30% | 3.56% | Compare |
| AI C3.ai, Inc. | $1.8B | — (loss-making) | — (loss-making) | −25.46% (below 0%: shrinking) | n/m | +106.02% (above 0%: growing) | 31.83% | (187.62%) | Compare |
| PRGS Progress Software Corporation | $1.8B | 20.3× | 36.0× | −1.52% (below 0%: shrinking) | +22.22% (above 0%: growing) | +19.24% (above 0%: growing) | 82.74% | 18.92% | Compare |
| STNE StoneCo Ltd. | $1.8B | 3.0× | 3.0× | +14.89% (above 0%: growing) | −2.63% (below 0%: shrinking) | +2,108.82% (above 0%: growing) | 68.05% | 43.79% | Compare |
| NYAX Nayax Ltd. | $1.7B | 214× | 179× | +28.25% (above 0%: growing) | n/m | −335.31% (below 0%: shrinking) | 46.86% | (5.42%) | Compare |
| INFQ Infleqtion, Inc. | $1.7B | — (loss-making) | — | — | n/m | +914.79% (above 0%: growing) | 16.01% | (220.55%) | Compare |
| ATEN A10 Networks, Inc. | $1.6B | 37.8× | 39.0× | +15.50% (above 0%: growing) | −20.00% (below 0%: shrinking) | +53.34% (above 0%: growing) | 79.09% | 11.26% | |
| PGY Pagaya Technologies Ltd. | $1.5B | 9.9× | 11.2× | +11.52% (above 0%: growing) | +96.93% (above 0%: growing) | −28.27% (below 0%: shrinking) | 44.76% | 28.82% | Compare |
| NN NextNav Inc. | $1.4B | — (loss-making) | — (loss-making) | −4.33% (below 0%: shrinking) | n/m | −33.14% (below 0%: shrinking) | (78.70%) | (1,760.78%) | Compare |
| Median of peers | $1.8B | 14.6× | 36.0× | +7.88% | +22.22% | −4.52% | 45.81% | (0.93%) |
Pay and ownership Proxy statement filed 10 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 6.97m | 6.60m | — |
| 2024 | 6.34m | 10.37m | — |
| 2023 | 4.58m | 2.50m | — |
| 2022 | 4.45m | 4.36m | — |
| 2021 | 3.14m | 7.25m | — |
Ownership
Directors and executive officers, together
1.21%
BlackRock, Inc.
18.38%
The Vanguard Group
10.37%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement