stockrow
Friday 6 November 2026
Export NKLR’s income statement to Excel — free account
Terra Innovatum Global N.V.
NKLR Utilities Utilities Regulated Electric
- EPS
- −424.6%
- Free cash flow
- −324.2%
Quarter to June 2026, against a year earlier
2.05
0.29
−12.39%
Follow NKLR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EBT | — | — | — | — | — | — | — | — | 0 | 540 | 517 | n/m | ||||||
| EBT margin, % | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| Net income | — | — | — | — | — | — | — | — | 0 | 540 | 517 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | n/m | |||||
| Earnings | — | — | — | — | — | — | — | — | 0.00 | 9.74 | 9.55 | n/m | ||||||
| Cash flow | — | — | — | — | — | — | — | — | 0.00 | (0.19) | (0.16) | +20,544.4% | ||||||
| Capex | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | 0.00 | (0.19) | (0.16) | +20,766.7% | ||||||
| Book value | — | — | — | — | — | — | — | — | 0.00 | (1.69) | (1.05) | +241,200.0% | ||||||
| Shares, m | — | — | — | — | — | — | — | — | 48 | 55 | 81 | +16.6% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | 0 | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | 0 | (10) | (18) | +24,416.7% | |||||
| Capex | — | — | — | — | — | — | — | — | — | 0 | 0 | — | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | 0 | (10) | (18) | +24,673.8% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | 0 | 103 | 91 | +126,906.2% | |||||
| Net debt | — | — | — | — | — | — | — | — | 0 | (103) | (91) | n/m | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | 0 | (94) | (115) | +292,368.8% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | 0.00 | 1,015.38 | 1,049.47 | +1,015.4 pt | |||||
| ROIC | — | — | — | — | — | — | — | — | (1,593.75) | 0.00 | 0.00 | +1,593.8 pt | ||||||
| ROE | — | — | — | — | — | — | — | — | 0.00 | (1,115.78) | (871.69) | (1,115.8) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | 5 | — | — | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | — | 0.00 | — | — | ||||||
Negative figures in brackets.
estimates
Terra Innovatum Global N.V. vs peers in Utilities Regulated Electric (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NWE NorthWestern Corporation | $5.1B | 30.8× | 23.6× | +9.51% (above 0%: growing) | −19.35% (below 0%: shrinking) | −5.54% (below 0%: shrinking) | 0.00% | 17.61% | Compare |
| CIG Comp En De Mn Cemig ADS | $3.5B | 6.1× | 7.8× | +15.97% (above 0%: growing) | 0.00% | +411.73% (above 0%: growing) | 17.50% | 15.58% | Compare |
| MGEE MGE Energy Inc. | $3.0B | 18.1× | 18.7× | +8.38% (above 0%: growing) | +22.13% (above 0%: growing) | +122.24% (above 0%: growing) | 0.00% | 30.51% | Compare |
| CEPU Central Puerto S.A. Sponsored ADR | $1.5B | 3.6× | — | +148.79% (above 0%: growing) | +27.30% (above 0%: growing) | 0.00% | 28.98% | 25.61% | Compare |
| HE Hawaiian Electric Industries, Inc. | $1.5B | 6.5× | 10.9× | +25.90% (above 0%: growing) | +373.33% (above 0%: growing) | −1,019.72% (below 0%: shrinking) | 23.56% | 21.73% | Compare |
| GNE Genie Energy Ltd. | $439.8M | 17.0× | 16.1× | −4.61% (below 0%: shrinking) | +388.89% (above 0%: growing) | −306.94% (below 0%: shrinking) | 33.54% | 6.50% | Compare |
| EDN Empresa Distribuidora Y Comercializadora Norte S.A. (Edenor) | $313.1M | 3.5× | — | +14.68% (above 0%: growing) | −72.92% (below 0%: shrinking) | +105.29% (above 0%: growing) | 19.78% | 5.14% | Compare |
| IMSR Terrestrial Energy Inc. | $271.6M | — (loss-making) | — | — | n/m | −29.74% (below 0%: shrinking) | — | 0.00% | Compare |
| NKLR Terra Innovatum Global N.V. | $224.3M | 0.2× | — | — | n/m | −324.23% (below 0%: shrinking) | — | 0.00% | |
| Median of peers | $1.5B | 6.5× | 16.1× | +14.68% | +22.13% | −2.77% | 19.78% | 16.60% |