Saturday 17 October 2026 Export EDN’s income statement to Excel — free account

Empresa Distribuidora Y Comercializadora Norte S.A. (Edenor)

EDN Utilities Utilities Regulated Electric

Empresa Distribuidora Y Comercializadora Norte S.A. (Edenor)’s revenue for fiscal 2025 (year ended December 2025) was $2.4 billion, up 6.46% from fiscal 2024. In the quarter to June 2026, revenue grew 14.7%, EPS fell 72.9%, free cash flow grew 105.3% and total debt rose 142.0%, each against the same quarter a year earlier.

20.41 0.31 −1.50%

Follow EDN

Alert me

Market cap: $458.5M
P/E: 5.0×
Fwd P/E: —
Dividend yield: —
F-score: 6/9
Altman Z: 0.96
Beneish M: −1.30
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 49.51%

Capital & Financial Ratios $m

Market Cap 458.53

Revenue 2,493.02

Net Income 183.48

Free Cash Flow (99.54)

Net Debt 299.57

Current Ratio 1.46

Debt/Equity 0.62

P/E ratio 5.04

Fwd P/E —

P/S ratio 0.36

P/B ratio 0.46

Past 5Y EPS Growth —

This Y EPS Growth (87.68%)

Next Y EPS Growth 1,036.00%

Next Y revenue growth —

Next 5Y EPS Growth 0.76%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 42.08%

10-year low 10-year high

P/S against its own 10 years 47.14%

10-year low 10-year high

P/B against its own 10 years 36.69%

10-year low 10-year high

EV/Sales against its own 10 years 50.79%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	349	437	637	889
Receivables	382	461	425	426
Inventory	151	165	187	186
Other	—	—	—	—
	882	1,063	1,248	1,501

	2023	2024	2025	Q'26
Payables	916	835	422	489
ST’ Debt	193	124	384	252
Other	13	10	21	17
	1,352	1,199	1,166	1,031

Compound Annual Growth %

	10y	5y	3y
Sales	19.19%	13.03%	14.72%
Cash Flow	(7.90%)	(9.00%)	(17.42%)
Earnings	4.41%	0.00%	0.00%
Book Value	26.77%	14.77%	22.49%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	593	643	—	—	—
’25	575	561	593	665	2,393
’24	331	480	611	824	2,247
’23	363	395	457	1,449	2,664
’22	286	312	351	636	1,585
’21	238	253	126	576	1,192
’20	335	266	316	380	1,297

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	43	67	—	—	—
’25	67	30	12	45	154
’24	34	46	66	125	271
’23	8	54	80	129	272
’22	50	76	41	106	273
’21	46	70	62	46	224
’20	34	74	128	11	246

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	9	2	—	—	—
’25	10	(41)	(60)	(50)	(141)
’24	(18)	(42)	(51)	(15)	(125)
’23	(38)	(12)	(4)	(130)	(184)
’22	28	32	(11)	(21)	28
’21	25	32	20	(8)	70
’20	17	39	91	(41)	106

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	1.90	0.50	—	—	—
’25	0.78	1.85	0.70	0.95	4.47
’24	1.39	1.22	2.78	1.38	6.83
’23	(1.19)	(0.48)	5.68	0.12	4.22
’22	(0.60)	(1.27)	(1.03)	(0.17)	(3.07)
’21	(0.17)	(2.67)	(0.15)	(1.82)	(5.13)
’20	0.27	(0.85)	0.03	(4.54)	(5.73)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	13.25	27.55	19.05	4.16	2.54	3.27	3.88	6.52	13.78	14.38	Analyst estimates 2026–2028 Powerpack
	High	28.39	52.25	63.29	30.03	6.44	7.90	8.08	21.80	51.69	48.44
People
People	Employees	4,692	4,789	4,922	4,777	5,977	5,877	5,756	6,647	4,642	4,576
	Revenue/emp, $m	0.19	0.31	0.40	0.39	0.22	0.20	0.28	0.40	0.48	0.52
Income, $m
Income, $m	Revenue	885	1,470	1,986	1,862	1,297	1,192	1,585	2,664	2,247	2,393
	Gross margin, %	6.67	27.47	23.53	18.63	14.81	12.85	3.74	3.95	19.31	22.76
	EBT	(131)	68	219	472	(302)	(60)	(20)	692	213	233
	EBT margin, %	(14.77)	4.62	11.04	25.36	(23.28)	(5.03)	(1.28)	25.98	9.46	9.74
	Net income	(80)	41	153	251	(251)	(224)	(135)	184	299	191
	Depreciation	24	26	91	99	97	100	148	325	182	169
Per share, $
Per share, $	Revenue	19.74	32.73	44.61	42.47	29.64	27.24	36.23	60.90	51.37	54.69
	Earnings	(1.80)	0.92	3.43	4.67	(5.73)	(5.13)	(3.07)	4.22	6.83	4.47
	Cash flow	4.42	4.42	7.67	4.80	5.63	5.12	6.24	6.21	6.18	3.51
	Capex	(3.74)	(4.88)	(6.59)	(4.42)	(3.20)	(3.53)	(5.58)	(10.40)	(9.05)	(6.74)
	Free cash flow	0.69	(0.47)	1.08	0.37	2.43	1.59	0.65	(4.20)	(2.87)	(3.23)
	Book value	0.55	1.43	24.69	27.93	20.41	17.69	22.12	38.11	37.89	40.65
	Shares, m	45	45	45	44	44	44	44	44	44	44
Valuation, ×
Valuation, ×	P/E	0.00	53.42	7.96	1.11	0.00	0.00	0.00	4.73	6.34	7.00
	P/S	1.45	1.53	0.61	0.15	0.14	0.19	0.24	0.32	0.84	0.55
	P/B	52.42	35.08	1.10	0.22	0.21	0.30	0.39	0.51	1.13	0.74
	EV/Sales	1.65	1.70	0.73	0.22	0.19	0.34	0.16	0.33	0.87	0.68
	EV/FCF	47.14	(118.63)	30.31	25.26	2.27	5.80	9.08	(4.73)	(15.58)	(11.49)
Cash, $m
Cash, $m	Operating cash flow	198	198	342	210	246	224	273	272	271	154
	Capex	(168)	(219)	(294)	(194)	(140)	(155)	(244)	(455)	(396)	(295)
	Free cash flow	31	(21)	48	16	106	70	28	(184)	(125)	(141)
Balance, $m
Balance, $m	Working capital	(199)	(198)	(258)	(139)	(268)	(583)	(888)	(469)	(136)	82
	Total debt	191	257	294	204	119	108	113	361	514	947
	Net debt	174	252	250	138	56	72	(120)	12	77	310
	Shareholders’ equity	24	64	1,099	1,224	893	774	968	1,667	1,658	1,778
Returns, %
Returns, %	ROA	(5.97)	2.93	7.16	9.65	(10.96)	(9.72)	(4.34)	3.90	5.92	4.26
	ROIC	(14.02)	29.81	6.48	3.42	(18.62)	(3.41)	(17.75)	(16.94)	1.67	3.43
	ROE	(84.52)	93.04	26.22	21.62	(23.74)	(26.89)	(15.45)	13.95	18.00	11.14

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
NWE NorthWestern Corporation	$4.5B	26.9×	19.2×	+14.56% (above 0%: growing)	+17.14% (above 0%: growing)	−62.61% (below 0%: shrinking)	77.12%	16.36%	Compare
CIG Comp En De Mn Cemig ADS	$4.4B	5.6×	9.8×	+15.97% (above 0%: growing)	0.00%	+411.73% (above 0%: growing)	17.50%	15.58%	Compare
MGEE MGE Energy Inc.	$2.7B	17.8×	19.4×	+1.09% (above 0%: growing)	+21.92% (above 0%: growing)	−419.80% (below 0%: shrinking)	82.63%	20.25%	Compare
CEPU Central Puerto S.A. Sponsored ADR	$2.0B	4.8×	—	+148.79% (above 0%: growing)	+27.30% (above 0%: growing)	0.00%	28.98%	25.61%	Compare
HE Hawaiian Electric Industries, Inc.	$1.5B	6.6×	12.8×	+25.90% (above 0%: growing)	+373.33% (above 0%: growing)	−1,019.72% (below 0%: shrinking)	23.56%	21.73%	Compare
EDN Empresa Distribuidora Y Comercializadora Norte S.A. (Edenor)	$458.5M	5.0×	—	+14.68% (above 0%: growing)	−72.92% (below 0%: shrinking)	+105.29% (above 0%: growing)	19.78%	5.14%
GNE Genie Energy Ltd.	$439.5M	17.1×	21.8×	−4.61% (below 0%: shrinking)	+300.00% (above 0%: growing)	−306.94% (below 0%: shrinking)	33.54%	6.50%	Compare
IMSR Terrestrial Energy Inc.	$341.1M	— (loss-making)	—	—	n/m	−29.74% (below 0%: shrinking)	—	0.00%	Compare
NKLR Terra Innovatum Global N.V.	$285.1M	0.3×	—	—	n/m	−324.23% (below 0%: shrinking)	—	0.00%	Compare
Median of peers	$1.7B	6.6×	19.2×	+15.27%	+24.61%	−184.77%	31.26%	15.97%

All 40 Utilities Regulated Electric stocks →