Friday 6 November 2026
Export POR’s income statement to Excel — free account
Portland General Electric Company
POR Utilities Utilities Regulated Electric
Portland General Electric Company’s revenue for fiscal 2025 (year ended December 2025) was $3.6 billion, up 3.95% from fiscal 2024.
- Revenue
- +2.00%
- EPS
- +7.45%
- Free cash flow
- −227.0%
- Total debt
- +5.34%
Quarter to September 2026, against a year earlier
45.92
0.08
−0.17%
Follow POR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1,923 | 2,009 | 1,991 | 2,123 | 2,145 | 2,396 | 2,647 | 2,923 | 3,440 | 3,576 | 3,553 | +7.1% | 3,655 | 3,963 | 4,218 | +5.7% | |
| Gross margin, % | 53.04 | 55.15 | 56.65 | 55.86 | 53.33 | 52.75 | 62.67 | 59.29 | 58.78 | 60.54 | 60.17 | +7.5 pt | ||||||
| EBT | 243 | 273 | 229 | 241 | 155 | 267 | 272 | 273 | 350 | 359 | 312 | +4.4% | ||||||
| EBT margin, % | 12.64 | 13.59 | 11.50 | 11.35 | 7.23 | 11.14 | 10.28 | 9.34 | 10.17 | 10.04 | 8.78 | (2.6) pt | ||||||
| Net income | 193 | 187 | 212 | 214 | 155 | 244 | 233 | 228 | 313 | 306 | 273 | +5.3% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 21.63 | 22.56 | 22.32 | 23.76 | 23.97 | 26.78 | 29.65 | 29.90 | 33.09 | 32.37 | 30.06 | +4.6% | |||||
| Earnings | 2.17 | 2.10 | 2.38 | 2.39 | 1.73 | 2.72 | 2.61 | 2.33 | 3.02 | 2.77 | 2.35 | +2.7% | ||||||
| Cash flow | 6.32 | 6.70 | 7.06 | 6.11 | 6.34 | 5.95 | 7.55 | 4.30 | 7.48 | 10.12 | 8.11 | +5.4% | ||||||
| Capex | (6.57) | (5.77) | (6.67) | (6.78) | (8.76) | (7.11) | (8.58) | (13.89) | (12.20) | (10.76) | (11.63) | +5.6% | ||||||
| Free cash flow | (0.25) | 0.93 | 0.39 | (0.67) | (2.42) | (1.16) | (1.03) | (9.59) | (4.71) | (0.64) | (3.52) | +11.2% | ||||||
| Book value | 26.37 | 27.13 | 28.09 | 29.00 | 29.20 | 30.25 | 31.12 | 33.95 | 36.50 | 37.41 | 36.65 | +4.0% | ||||||
| Shares, m | 89 | 89 | 89 | 89 | 89 | 89 | 89 | 98 | 104 | 110 | 115 | +2.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 19.97 | 21.37 | 19.35 | 23.34 | 24.72 | 19.46 | 18.71 | 18.82 | 14.44 | 17.32 | 19.54 | 19.8 | |||||
| P/S | 1.99 | 1.99 | 2.05 | 2.35 | 1.78 | 1.98 | 1.65 | 1.48 | 1.32 | 1.48 | 1.53 | 1.8 | ||||||
| P/B | 1.64 | 1.65 | 1.63 | 1.92 | 1.46 | 1.75 | 1.57 | 1.30 | 1.20 | 1.28 | 1.25 | 1.5 | ||||||
| EV/Sales | 3.21 | 3.23 | 3.24 | 3.63 | 3.21 | 3.45 | 3.07 | 2.94 | 2.71 | 2.86 | 2.99 | 3.2 | ||||||
| EV/FCF | (280.82) | 78.12 | 184.27 | (128.52) | (31.78) | (79.47) | (88.42) | (9.16) | (19.02) | (143.92) | (25.55) | (51.9) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 562 | 597 | 630 | 546 | 567 | 532 | 674 | 420 | 778 | 1,118 | 959 | +7.9% | |||||
| Capex | (584) | (514) | (595) | (606) | (784) | (636) | (766) | (1,358) | (1,268) | (1,189) | (1,375) | +8.2% | ||||||
| Free cash flow | (22) | 83 | 35 | (60) | (217) | (104) | (92) | (938) | (490) | (71) | (416) | +13.9% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (114) | 94 | (148) | (19) | (94) | (80) | (286) | (177) | (94) | 79 | 133 | n/m | |||||
| Net debt | 2,344 | 2,389 | 2,359 | 2,726 | 3,068 | 3,530 | 3,775 | 4,269 | 4,788 | 4,849 | 5,194 | +8.4% | ||||||
| Shareholders’ equity | 2,344 | 2,416 | 2,506 | 2,591 | 2,613 | 2,707 | 2,779 | 3,319 | 3,794 | 4,133 | 4,332 | +6.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 2.62 | 2.43 | 2.66 | 2.59 | 1.78 | 2.63 | 2.34 | 2.10 | 2.64 | 2.37 | 2.04 | (0.3) pt | |||||
| ROIC | 4.53 | 4.94 | 4.45 | 4.15 | 2.96 | 3.79 | 3.79 | 3.26 | 3.73 | 3.86 | 3.35 | (0.7) pt | ||||||
| ROE | 8.39 | 7.86 | 8.61 | 8.40 | 5.96 | 9.17 | 8.49 | 7.48 | 8.80 | 7.72 | 6.59 | (0.7) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 2,752 | 2,906 | 2,967 | 2,949 | 3,639 | 2,839 | 2,873 | 2,842 | 2,915 | 2,877 | — | +0.5% | |||||
| Revenue/emp, $m | 0.70 | 0.69 | 0.67 | 0.72 | 0.59 | 0.84 | 0.92 | 1.03 | 1.18 | 1.24 | — | +6.6% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Portland General Electric Company vs peers in Utilities Regulated Electric (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| KEP Korea Electric Power Corporation | $14.3B | 2.6× | 4.1× | −0.14% (below 0%: shrinking) | −77.78% (below 0%: shrinking) | −689.05% (below 0%: shrinking) | 8.72% | 5.15% | Compare |
| PNW Pinnacle West Capital Corporation | $12.6B | 19.0× | 22.0× | +8.35% (above 0%: growing) | +4.27% (above 0%: growing) | −24.89% (below 0%: shrinking) | 61.58% | 31.47% | Compare |
| OGE OGE Energy Corporation | $10.5B | 19.0× | 19.8× | +13.19% (above 0%: growing) | +33.03% (above 0%: growing) | −38.62% (below 0%: shrinking) | 62.70% | 36.23% | Compare |
| IDA IDACORP, Inc. | $8.7B | 22.1× | 22.7× | +15.95% (above 0%: growing) | +20.87% (above 0%: growing) | −18.34% (below 0%: shrinking) | 66.73% | 29.39% | Compare |
| TXNM TXNM Energy, Inc. | $6.4B | 27.3× | 19.2× | +13.31% (above 0%: growing) | +27.05% (above 0%: growing) | −2,148.16% (below 0%: shrinking) | 69.76% | 36.97% | Compare |
| POR Portland General Electric Company | $5.5B | 19.5× | 14.9× | +2.00% (above 0%: growing) | +7.45% (above 0%: growing) | −227.00% (below 0%: shrinking) | 60.56% | 19.26% | |
| NWE NorthWestern Corporation | $5.1B | 30.8× | 23.6× | +9.51% (above 0%: growing) | −19.35% (below 0%: shrinking) | −5.54% (below 0%: shrinking) | 0.00% | 17.61% | Compare |
| CIG Comp En De Mn Cemig ADS | $3.5B | 6.1× | 7.8× | +15.97% (above 0%: growing) | 0.00% | +411.73% (above 0%: growing) | 17.50% | 15.58% | Compare |
| MGEE MGE Energy Inc. | $3.0B | 18.1× | 18.7× | +8.38% (above 0%: growing) | +22.13% (above 0%: growing) | +122.24% (above 0%: growing) | 0.00% | 30.51% | Compare |
| Median of peers | $7.6B | 19.0× | 19.5× | +11.35% | +12.57% | −21.61% | 39.54% | 29.95% |
Pay and ownership Proxy statement filed 13 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 7.58m | 7.66m | 138.00 |
| 2024 | 7.37m | 6.76m | 95.00 |
| 2023 | 6.97m | 6.41m | 90.00 |
| 2022 | 6.29m | 7.01m | 98.00 |
| 2021 | 5.41m | 7.83m | 102.00 |
Ownership
Directors and executive officers, together
less than 1%
BlackRock, Inc.
13.90%
The Vanguard Group
11.30%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Portland General Electric Company (POR) Latest News
29 Oct
1 Aug
31 Jul
8 Jul
POR metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score