Pricing Log in Create free account

Hawaiian Electric Industries, Inc. (HE) vs Terra Innovatum Global N.V. (NKLR)

Hawaiian Electric Industries, Inc. and Terra Innovatum Global N.V. are both Utilities Regulated Electric companies. Hawaiian Electric Industries, Inc. is the larger, with a market value of $1.5B against $224.3M — 6.5× the size. Terra Innovatum Global N.V. trades at the lower P/E: 0.2× against 6.5×. Hawaiian Electric Industries, Inc. has the higher net margin (6.82% vs 0.00%) and the higher return on invested capital (5.49% vs 0.00%). Across the 13 metrics below, Terra Innovatum Global N.V. leads on 9 and Hawaiian Electric Industries, Inc. on 4.

Valuation

Metric HE NKLR Utilities Regulated Electric median
P/E 6.47 0.21 19.45
P/S 0.44 n/m 2.78
P/B 0.82 n/m 1.82
Price to free cash flow n/m n/m 45.34
EV/EBITDA 6.09 n/m 12.40
EV/Sales 1.25 n/m 4.95
Earnings yield 15.46% 465.76% 5.12%
Free cash flow yield (38.95%) (8.05%) (5.93%)

Profitability

Metric HE NKLR Utilities Regulated Electric median
Gross margin 13.15% — 62.00%
Operating margin 11.48% 0.00% 21.72%
Net margin 6.82% 0.00% 13.45%
Free cash flow margin (17.23%) 0.00% (11.71%)
Return on equity 13.59% (871.69%) 9.94%
Return on assets 2.68% 1,049.47% 2.85%
Return on invested capital 5.49% 0.00% 3.95%

Growth

Metric HE NKLR Utilities Regulated Electric median
Revenue growth (TTM) 5.11% — 7.78%
EPS growth (last fiscal year) 106.32% 1,391,528.57% 6.01%
Revenue growth, 5-year CAGR 3.65% — 6.72%
Net income growth, 5-year CAGR (9.05%) — 6.50%

Health

Metric HE NKLR Utilities Regulated Electric median
Debt to equity 1.57 0.00 1.54
Current ratio 0.99 14.85 0.88
Net debt to EBITDA 3.62 3.05 5.27

Dividend

Metric HE NKLR Utilities Regulated Electric median
Dividend yield — — 3.16%
Payout ratio — — 0.63

Size

Metric HE NKLR Utilities Regulated Electric median
Market cap 1.46b 224.32m 26.54b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack