Pricing Log in Create free account

Terrestrial Energy Inc. (IMSR) vs Terra Innovatum Global N.V. (NKLR)

Terrestrial Energy Inc. and Terra Innovatum Global N.V. are both Utilities Regulated Electric companies. Terrestrial Energy Inc. is the larger, with a market value of $271.6M against $224.3M — 1.2× the size. Terrestrial Energy Inc. has negative trailing earnings, so its P/E is not meaningful; Terra Innovatum Global N.V. trades at 0.2×. Across the 9 metrics below, Terra Innovatum Global N.V. leads on 7 and Terrestrial Energy Inc. on 2.

Valuation

Metric IMSR NKLR Utilities Regulated Electric median
P/E n/m 0.21 19.45
P/S n/m n/m 2.78
P/B 0.96 n/m 1.82
Price to free cash flow n/m n/m 45.34
EV/EBITDA 0.09 n/m 12.40
EV/Sales n/m n/m 4.95
Earnings yield (8.70%) 465.76% 5.12%
Free cash flow yield (9.65%) (8.05%) (5.93%)

Profitability

Metric IMSR NKLR Utilities Regulated Electric median
Gross margin — — 62.00%
Operating margin 0.00% 0.00% 21.72%
Net margin 0.00% 0.00% 13.45%
Free cash flow margin 0.00% 0.00% (11.71%)
Return on equity (18.10%) (871.69%) 9.94%
Return on assets (9.14%) 1,049.47% 2.85%
Return on invested capital (296.34%) 0.00% 3.95%

Growth

Metric IMSR NKLR Utilities Regulated Electric median
Revenue growth (TTM) — — 7.78%
EPS growth (last fiscal year) (105.16%) 1,391,528.57% 6.01%
Revenue growth, 5-year CAGR — — 6.72%
Net income growth, 5-year CAGR — — 6.50%

Health

Metric IMSR NKLR Utilities Regulated Electric median
Debt to equity 0.00 0.00 1.54
Current ratio 44.53 14.85 0.88
Net debt to EBITDA 13.60 3.05 5.27

Dividend

Metric IMSR NKLR Utilities Regulated Electric median
Dividend yield — — 3.16%
Payout ratio — — 0.63

Size

Metric IMSR NKLR Utilities Regulated Electric median
Market cap 271.63m 224.32m 26.54b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack