Saturday 17 October 2026
Export NIPG’s income statement to Excel — free account
NIP Group Inc. Sponsored ADR
NIPG Communication Services Entertainment
NIP Group Inc. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $126.5 million, up 48.4% from fiscal 2024. Revenue growth for three consecutive years.
6.51
0.89
−12.03%
Follow NIPG
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | — | 162.00 | 28.95 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | — | 532.80 | 228.00 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 253 | 339 | 247 | ||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 0.33 | 0.25 | 0.51 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 66 | 84 | 85 | 127 | ||||
| Gross margin, % | — | — | — | — | — | — | 5.68 | 8.60 | 3.53 | (1.17) | |||||
| EBT | — | — | — | — | — | — | (6) | (14) | (15) | (252) | |||||
| EBT margin, % | — | — | — | — | — | — | (9.79) | (17.28) | (17.66) | (198.84) | |||||
| Net income | — | — | — | — | — | — | (6) | (13) | (13) | (238) | |||||
| Depreciation | — | — | — | — | — | — | 5 | 6 | 5 | 11 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 113.00 | 135.23 | 72.95 | 47.35 | ||||
| Earnings | — | — | — | — | — | — | (10.82) | (21.43) | (10.51) | (88.89) | |||||
| Cash flow | — | — | — | — | — | — | (16.52) | (8.33) | (14.15) | (5.87) | |||||
| Capex | — | — | — | — | — | — | (3.75) | 0.99 | (0.33) | (0.06) | |||||
| Free cash flow | — | — | — | — | — | — | (20.27) | (7.34) | (14.49) | (5.93) | |||||
| Book value | — | — | — | — | — | — | (41.21) | (112.82) | 204.88 | 34.77 | |||||
| Shares, m | — | — | — | — | — | — | 1 | 1 | 1 | 3 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | ||||
| P/S | — | — | — | — | — | — | — | — | — | — | |||||
| P/B | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| EV/Sales | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| EV/FCF | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | (0.68) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | (10) | (5) | (17) | (16) | ||||
| Capex | — | — | — | — | — | — | (2) | 1 | 0 | 0 | |||||
| Free cash flow | — | — | — | — | — | — | (12) | (5) | (17) | (16) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | 4 | 1 | 4 | (11) | ||||
| Total debt | — | — | — | — | — | — | 6 | 9 | 14 | 43 | |||||
| Net debt | — | — | — | — | — | — | (3) | 2 | 2 | 33 | |||||
| Shareholders’ equity | — | — | — | — | — | — | (24) | (70) | 239 | 93 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | 0.00 | (25.54) | (15.52) | (92.25) | ||||
| ROIC | — | — | — | — | — | — | 0.00 | 0.00 | (4.38) | (123.34) | |||||
| ROE | — | — | — | — | — | — | 0.00 | 121.89 | (57.32) | (142.91) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025
Charts ten years each
NIP Group Inc. Sponsored ADR vs peers in Entertainment (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| RDI Reading International Inc | $58.7M | — (loss-making) | — (loss-making) | +10.80% (above 0%: growing) | n/m | −89.41% (below 0%: shrinking) | 22.50% | 11.18% | Compare |
| LFS Leifras Co., Ltd. - Sponsored ADR | $57.3M | — | — | — | — | +29.60% (above 0%: growing) | 32.23% | 5.19% | Compare |
| CNVS Cineverse Corp. | $39.9M | — (loss-making) | — (loss-making) | +175.16% (above 0%: growing) | n/m | +90.23% (above 0%: growing) | 34.84% | (16.75%) | Compare |
| GAIA Gaia, Inc. | $34.3M | — (loss-making) | — (loss-making) | −5.29% (below 0%: shrinking) | n/m | −996.70% (below 0%: shrinking) | 85.34% | (13.78%) | Compare |
| TOON Kartoon Studios, Inc. | $33.6M | 5.8× | — (loss-making) | −43.37% (below 0%: shrinking) | n/m | +856.32% (above 0%: growing) | 20.39% | (58.58%) | Compare |
| ANGH Anghami Inc. | $29.6M | — (loss-making) | — (loss-making) | — | n/m | −43.30% (below 0%: shrinking) | 14.46% | 0.00% | Compare |
| NIPG NIP Group Inc. Sponsored ADR | $24.3M | — | — | — | — | — | — | — | |
| MMVVF MultiMetaVerse Holdings Limited | $17.8M | — (loss-making) | — | — | n/m | −12,816.50% (below 0%: shrinking) | — | 0.00% | Compare |
| MPU Mega Matrix Inc. | $8.6M | — (loss-making) | — | −49.20% (below 0%: shrinking) | n/m | −206.16% (below 0%: shrinking) | 58.35% | (294.65%) | Compare |
| Median of peers | $34.0M | — | — | −5.29% | — | −66.35% | 32.23% | (6.89%) |
NIP Group Inc. Sponsored ADR (NIPG) key facts
- Strength: NIP Group Inc. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $126.5 million, up 48.4% from fiscal 2024.
- NIP Group Inc. Sponsored ADR (NIPG) is an Entertainment company in the Communication Services sector, traded in the US as an ADR.
- As of October 16, 2026, NIPG traded at $6.51, a market capitalization of $24.3 million.
- Return on equity was −142.9% and debt-to-equity 0.47.
- Its Piotroski F-score is 3 out of 9 and its Altman Z-score is −5.59 (distress zone) for fiscal 2025.