stockrow
Friday 6 November 2026
Export LFS’s income statement to Excel — free account
Leifras Co., Ltd. - Sponsored ADR
LFS Communication Services Entertainment
Leifras Co., Ltd. - Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $74.8 million, up 14.0% from fiscal 2024.
- Free cash flow
- +29.6%
- Total debt
- −56.7%
Quarter to June 2026, against a year earlier
1.87
0.05
−2.60%
Follow LFS
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | 66 | 75 | — | +14.0% | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | — | 28.54 | 29.55 | — | +1.0 pt | ||||||
| EBT | — | — | — | — | — | — | — | — | 3 | 4 | — | +13.2% | ||||||
| EBT margin, % | — | — | — | — | — | — | — | — | 5.21 | 5.17 | — | 0.0 pt | ||||||
| Net income | — | — | — | — | — | — | — | — | 3 | 3 | 3 | +5.1% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | 2.64 | 2.97 | 0.00 | +12.7% | |||||
| Earnings | — | — | — | — | — | — | — | — | 0.11 | 0.11 | — | +3.0% | ||||||
| Cash flow | — | — | — | — | — | — | — | — | 0.05 | 0.12 | 0.00 | +124.6% | ||||||
| Capex | — | — | — | — | — | — | — | — | (0.01) | (0.01) | 0.00 | +55.2% | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | 0.04 | 0.11 | 0.00 | +138.1% | ||||||
| Book value | — | — | — | — | — | — | — | — | 0.27 | 0.47 | 0.00 | +76.1% | ||||||
| Shares, m | — | — | — | — | — | — | — | — | 25 | 25 | — | +1.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| P/B | — | — | — | — | — | — | — | — | 8.84 | 6.01 | 4.14 | 7.4 | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | 0.00 | 14.66 | 16.40 | 7.3 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | 1 | 3 | 2 | +126.9% | |||||
| Capex | — | — | — | — | — | — | — | — | 0 | 0 | 0 | +57.3% | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | 1 | 3 | 2 | +140.7% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | 3 | 8 | 7 | +171.8% | |||||
| Net debt | — | — | — | — | — | — | — | — | (8) | (13) | (12) | +71.1% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | 7 | 12 | 12 | +78.1% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | 0.00 | 9.58 | 0.00 | +9.6 pt | |||||
| ROIC | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | — | — | — | — | — | — | — | — | 0.00 | 30.41 | 0.00 | +30.4 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 999 | 922 | — | (7.7%) | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | 0.07 | 0.08 | — | +23.5% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Mar 2026 · fundamentals updated 2 Nov 2026
Leifras Co., Ltd. - Sponsored ADR vs peers in Entertainment (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AENT Alliance Entertainment Holding Corporation | $216.7M | 16.9× | 9.0× | +17.72% (above 0%: growing) | n/m | −185.11% (below 0%: shrinking) | 13.06% | (1.46%) | Compare |
| HUYA HUYA Inc. Sponsored ADR | $159.1M | — (loss-making) | 22.5× | +17.18% (above 0%: growing) | n/m | −241.96% (below 0%: shrinking) | 14.66% | (0.40%) | Compare |
| RDI Reading International Inc | $52.5M | — (loss-making) | — (loss-making) | +10.80% (above 0%: growing) | n/m | −89.41% (below 0%: shrinking) | 22.50% | 11.18% | Compare |
| LFS Leifras Co., Ltd. - Sponsored ADR | $50.2M | — | — | — | — | +29.60% (above 0%: growing) | 32.23% | 5.19% | |
| CNVS Cineverse Corp. | $40.2M | — (loss-making) | — (loss-making) | +175.16% (above 0%: growing) | n/m | +90.23% (above 0%: growing) | 34.84% | (16.75%) | Compare |
| GAIA Gaia, Inc. | $32.6M | — (loss-making) | — (loss-making) | −11.82% (below 0%: shrinking) | n/m | −277.95% (below 0%: shrinking) | 85.19% | (13.39%) | Compare |
| ANGH Anghami Inc. | $30.6M | — (loss-making) | — (loss-making) | — | −102.59% (below 0%: shrinking) | −43.30% (below 0%: shrinking) | 14.46% | 0.00% | Compare |
| TOON Kartoon Studios, Inc. | $30.3M | 5.6× | — (loss-making) | −43.37% (below 0%: shrinking) | n/m | +856.32% (above 0%: growing) | 20.39% | (58.58%) | Compare |
| NIPG NIP Group Inc. Sponsored ADR | $12.0M | — | — | — | — | — | — | — | Compare |
| Median of peers | $36.4M | — | — | +13.99% | — | −89.41% | 20.39% | (1.46%) |