Friday 6 November 2026
Export RDI’s income statement to Excel — free account
Reading International Inc
RDI Communication Services Entertainment
Reading International Inc’s revenue for fiscal 2025 (year ended December 2025) was $203.0 million, down 3.58% from fiscal 2024.
- Revenue
- +10.8%
- EPS
- +183.3%
- Free cash flow
- −89.4%
- Total debt
- +2.52%
Quarter to June 2026, against a year earlier
1.73
0.08
+4.85%
Follow RDI
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 271 | 280 | 309 | 277 | 78 | 139 | 203 | 223 | 211 | 203 | 214 | (3.2%) | 234 | 243 | — | +9.4% | |
| Gross margin, % | 23.37 | 22.42 | 23.71 | 20.69 | (27.97) | 4.35 | 7.58 | 11.93 | 10.41 | 13.40 | 15.53 | (10.0) pt | ||||||
| EBT | 14 | 33 | 16 | 2 | (70) | 41 | (36) | (31) | (35) | (14) | (11) | n/m | ||||||
| EBT margin, % | 5.11 | 11.93 | 5.34 | 0.56 | (90.38) | 29.31 | (17.65) | (13.74) | (16.82) | (6.80) | (5.28) | (11.9) pt | ||||||
| Net income | 10 | 31 | 14 | (27) | (66) | 35 | (37) | (31) | (36) | (15) | (13) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 11.62 | 12.13 | 13.44 | 12.23 | 3.58 | 6.38 | 9.22 | 10.02 | 9.40 | 8.96 | 9.42 | (2.8%) | |||||
| Earnings | 0.40 | 1.35 | 0.62 | (1.17) | (3.00) | 1.46 | (1.64) | (1.38) | (1.58) | (0.62) | (0.55) | n/m | ||||||
| Cash flow | 1.29 | 1.04 | 1.42 | 1.09 | (1.39) | (0.62) | (1.20) | (0.44) | (0.17) | (0.07) | 0.23 | n/m | ||||||
| Capex | (2.07) | (0.92) | (2.76) | (2.02) | (0.85) | 5.94 | (0.43) | (0.12) | 0.18 | 1.64 | (0.09) | n/m | ||||||
| Free cash flow | (0.78) | 0.11 | (1.34) | (0.93) | (2.24) | 5.33 | (1.62) | (0.56) | 0.01 | 1.57 | 0.14 | n/m | ||||||
| Book value | 6.29 | 7.88 | 7.83 | 6.17 | 3.73 | 4.82 | 2.87 | 1.48 | (0.21) | (0.80) | (1.02) | n/m | ||||||
| Shares, m | 23 | 23 | 23 | 23 | 22 | 22 | 22 | 22 | 22 | 23 | 23 | (0.3%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 39.04 | 12.44 | 23.08 | 0.00 | 0.00 | 2.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.7 | |||||
| P/S | 1.44 | 1.37 | 1.08 | 0.92 | 1.40 | 0.63 | 0.33 | 0.20 | 0.14 | 0.12 | 0.18 | 0.8 | ||||||
| P/B | 2.65 | 2.11 | 1.86 | 1.81 | 1.35 | 0.84 | 1.06 | 1.38 | 0.00 | 0.00 | 0.00 | 1.3 | ||||||
| EV/Sales | 1.90 | 1.79 | 1.57 | 1.62 | 4.69 | 1.68 | 1.21 | 1.07 | 1.03 | 0.93 | 0.97 | 1.7 | ||||||
| EV/FCF | (28.30) | 190.84 | (15.67) | (21.24) | (7.49) | 2.01 | (6.87) | (19.22) | 987.74 | 5.31 | 64.49 | 108.7 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 30 | 24 | 33 | 25 | (30) | (13) | (26) | (10) | (4) | (2) | 5 | n/m | |||||
| Capex | (48) | (21) | (64) | (46) | (19) | 130 | (9) | (3) | 4 | 37 | (2) | n/m | ||||||
| Free cash flow | (18) | 3 | (31) | (21) | (49) | 116 | (36) | (12) | 0 | 36 | 3 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 1 | (16) | (36) | (48) | (52) | 42 | (39) | (56) | (97) | (71) | (151) | n/m | |||||
| Net debt | 125 | 117 | 150 | 195 | 256 | 145 | 179 | 193 | 187 | 165 | 169 | +3.2% | ||||||
| Shareholders’ equity | 147 | 182 | 180 | 140 | 81 | 105 | 63 | 33 | (5) | (18) | (23) | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 2.49 | 7.44 | 3.25 | (4.74) | (9.55) | 4.63 | (5.68) | (5.48) | (7.03) | (3.12) | (2.90) | (5.6) pt | |||||
| ROIC | 4.77 | 4.27 | 4.48 | 1.70 | (11.37) | (10.43) | (7.36) | (3.32) | (4.82) | (2.26) | 1.09 | (7.0) pt | ||||||
| ROE | 6.78 | 18.81 | 7.76 | (16.54) | (59.06) | 34.28 | (42.99) | (63.72) | (250.31) | 123.56 | 79.81 | +116.8 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 2,793 | 2,585 | 2,944 | 93 | 92 | 2,025 | 2,025 | 2,025 | 2,005 | 2,025 | — | (3.5%) | |||||
| Revenue/emp, $m | 0.10 | 0.11 | 0.10 | 2.98 | 0.85 | 0.07 | 0.10 | 0.11 | 0.11 | 0.10 | — | +0.4% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Reading International Inc vs peers in Entertainment (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AENT Alliance Entertainment Holding Corporation | $216.7M | 16.9× | 9.0× | +17.72% (above 0%: growing) | n/m | −185.11% (below 0%: shrinking) | 13.06% | (1.46%) | Compare |
| HUYA HUYA Inc. Sponsored ADR | $159.1M | — (loss-making) | 22.5× | +17.18% (above 0%: growing) | n/m | −241.96% (below 0%: shrinking) | 14.66% | (0.40%) | Compare |
| RDI Reading International Inc | $52.5M | — (loss-making) | — (loss-making) | +10.80% (above 0%: growing) | n/m | −89.41% (below 0%: shrinking) | 22.50% | 11.18% | |
| LFS Leifras Co., Ltd. - Sponsored ADR | $50.2M | — | — | — | — | +29.60% (above 0%: growing) | 32.23% | 5.19% | Compare |
| CNVS Cineverse Corp. | $40.2M | — (loss-making) | — (loss-making) | +175.16% (above 0%: growing) | n/m | +90.23% (above 0%: growing) | 34.84% | (16.75%) | Compare |
| GAIA Gaia, Inc. | $32.6M | — (loss-making) | — (loss-making) | −11.82% (below 0%: shrinking) | n/m | −277.95% (below 0%: shrinking) | 85.19% | (13.39%) | Compare |
| ANGH Anghami Inc. | $30.6M | — (loss-making) | — (loss-making) | — | −102.59% (below 0%: shrinking) | −43.30% (below 0%: shrinking) | 14.46% | 0.00% | Compare |
| TOON Kartoon Studios, Inc. | $30.3M | 5.6× | — (loss-making) | −43.37% (below 0%: shrinking) | n/m | +856.32% (above 0%: growing) | 20.39% | (58.58%) | Compare |
| NIPG NIP Group Inc. Sponsored ADR | $12.0M | — | — | — | — | — | — | — | Compare |
| Median of peers | $36.4M | — | — | +17.18% | — | −43.30% | 20.39% | (1.46%) |
Pay and ownership Proxy statement filed 22 October 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 1.06m | 587.41k | 55.00 |
| 2024 | 1.00m | 536.45k | 48.00 |
| 2023 | 1.02m | 318.94k | 47.00 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement