Gaia, Inc. (GAIA) vs NIP Group Inc. Sponsored ADR (NIPG)

Gaia, Inc. and NIP Group Inc. Sponsored ADR are both Entertainment companies. Gaia, Inc. is the larger, with a market value of $34.3M against $24.3M — 1.4× the size. Across the 9 metrics below, NIP Group Inc. Sponsored ADR leads on 6 and Gaia, Inc. on 3.

Valuation

Metric GAIA NIPG Entertainment median
P/E n/m — 24.45
P/S 0.35 — 1.32
P/B 0.35 n/m 1.68
Price to free cash flow n/m n/m 15.62
EV/EBITDA 2.92 n/m 9.61
EV/Sales 0.35 n/m 1.75
Earnings yield (17.52%) — (0.66%)
Free cash flow yield (57.23%) 0.00% 3.50%

Profitability

Metric GAIA NIPG Entertainment median
Gross margin 86.34% — 44.92%
Operating margin (6.66%) — 2.34%
Net margin (6.08%) — 0.00%
Free cash flow margin (9.73%) 0.00% 1.50%
Return on equity (6.06%) 0.00% 0.00%
Return on assets (4.05%) 0.00% 0.00%
Return on invested capital (4.16%) 0.00% 0.00%

Growth

Metric GAIA NIPG Entertainment median
Revenue growth (TTM) 3.73% — 5.25%
EPS growth (last fiscal year) 18.18% (745.72%) 4.17%
Revenue growth, 5-year CAGR 8.17% — 9.28%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric GAIA NIPG Entertainment median
Debt to equity 0.06 0.47 0.46
Current ratio 0.41 0.87 0.87
Net debt to EBITDA (0.59) (0.14) 0.61

Dividend

Metric GAIA NIPG Entertainment median
Dividend yield — — 1.18%
Payout ratio — — 0.21

Size

Metric GAIA NIPG Entertainment median
Market cap 34.33m 24.27m 1.15b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack