| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | — | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2021 | 0.13 |
—
|
| 2020 | ‡‡‡ |
|
| 2019 | ‡‡‡ |
|
| 2018 | ‡‡‡ |
|
| 2017 | ‡‡‡ |
|
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Cash | 7.26 | 3.13 | 8.88 | 7.30 |
| Receivables | 1.10 | — | 0.42 | 0.52 |
| Inventory | — | — | — | — |
| Other | 3.43 | 7.95 | 1.57 | 6.73 |
| 12.55 | 11.57 | 14.91 | 17.67 |
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Payables | 0.25 | 0.19 | 1.00 | 0.78 |
| ST’ Debt | — | — | — | — |
| Other | — | 0.19 | 4.35 | 3.58 |
| 0.41 | 0.19 | 5.35 | 4.36 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Earnings | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’25 | 7.74 | 7.06 | 6.11 | 5.20 |
26.11
|
| ’24 | 8.69 | 6.92 | 10.35 | 10.23 |
36.18
|
| ’23 | 0.01 | 0.01 | 0.00 | 0.04 |
0.05
|
| ’22 | 0.44 | 0.00 | — | 0.00 |
0.45
|
| ’22 | — | — | — | — |
1.93
|
| ’21 | 2.53 | 1.48 | 1.55 | 0.54 |
6.10
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’25 | (2.21) | (1.78) | (3.49) | (2.43) |
(9.91)
|
| ’24 | (0.10) | 8.24 | (3.23) | (0.79) |
4.12
|
| ’23 | 0.08 | (1.04) | (1.01) | (1.04) |
(3.00)
|
| ’22 | (2.37) | (1.04) | (1.26) | (1.18) |
(5.86)
|
| ’22 | — | — | — | — |
(5.86)
|
| ’21 | (0.18) | 0.74 | (3.17) | 0.16 |
(2.45)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’25 | (2.21) | (3.13) | (3.59) | (2.43) |
(11.35)
|
| ’24 | (0.71) | 8.24 | (3.23) | (0.79) |
4.12
|
| ’23 | 0.08 | (1.04) | (4.15) | (1.04) |
(6.15)
|
| ’22 | (2.37) | (1.04) | (1.26) | (1.23) |
(5.90)
|
| ’22 | — | — | — | — |
(5.86)
|
| ’21 | 10.67 | 1.68 | (3.17) | (0.59) |
8.60
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’25 | — | — | — | — |
(0.75)
|
| ’24 | (0.05) | (0.10) | — | — |
(0.23)
|
| ’23 | (0.05) | (0.05) | (0.05) | 0.03 |
(0.13)
|
| ’22 | (0.02) | — | (0.09) | (0.19) |
(0.37)
|
| ’22 | (0.70) | (0.41) | — | — |
(0.37)
|
| ’21 | — | — | — | — |
0.67
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡ | ‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 0.91 | 0.55 | 0.77 | 0.49 | — | — | — |
Low Price
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 12.76 | 1.95 | 4.48 | 4.44 | — | — | — |
High Price
|
| — | — | — | — | — | — | — | 11 | 16 | 23 | — | — | — |
Employees
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | 0.00 | 0.00 | 2.26 | 1.14 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.93 | 0.05 | 36.18 | 26.11 | — | — | — |
Revenue
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | 0.00% | (488.08%) | 58.09% | 55.14% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (9.35) | (4.59) | (10.78) | (34.29) | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (484.96%) | (9,609.00%) | (29.79%) | (131.37%) | — | — | — |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (8.47) | (4.68) | (10.50) | (34.30) | — | — | — |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.77 | — | 4.60 | 5.00 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.08 | 0.00 | 0.95 | 0.57 | — | — | — |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | (0.37) | (0.13) | (0.23) | (0.75) | — | — | — |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.25) | (0.10) | 0.11 | (0.22) | — | — | — |
Cash Flow/Sh
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | 0.00 | (0.10) | 0.00 | (0.03) | — | — | — |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.25) | (0.20) | 0.11 | (0.25) | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.35 | 0.33 | 0.37 | 0.40 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 22.99 | 31.32 | 38.00 | 45.72 | — | — | — |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 45.20 | 650.87 | 1.46 | 1.59 | — | — | — |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | 23.35 | 4.34 | 3.74 | 2.30 | — | — | — |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 44.02 | 608.21 | 1.22 | 1.32 | — | — | — |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 28.00 | (7.03) | 9.37 | (3.40) | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (5.86) | (3.00) | 4.12 | (9.91) | — | — | — |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.05) | (3.15) | — | (1.45) | — | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (5.86) | (6.15) | 4.12 | (11.35) | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12.15 | 11.38 | 9.55 | 13.31 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | — | — | — | — | — | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (7.26) | (3.13) | (8.88) | (7.30) | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.98 | 10.40 | 14.11 | 18.07 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (61.57%) | (31.40%) | (54.16%) | (163.75%) | — | — | — |
ROA
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | 0.00% | (45.26%) | (138.83%) | (167.88%) | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (85.55%) | (46.83%) | (72.49%) | (213.15%) | — | — | — |
ROE
|
Mega Matrix Inc. (MPU) stands as a stark cautionary tale for microcap tech speculators, where explosive rallies have concealed a devastating operational collapse. Revenue has plummeted 99.9% from a 2019 peak of $43.3 million to just $47,800 in 2023, supported by a skeleton crew of 11 employees and relentless share dilution that ballooned outstanding shares from 7.7 million to 31.3 million. After a manic 2020-2021 surge to $13+ highs amid one-time accounting gains and market hype, shares have cratered over 94%, now trading well below analyst consensus targets implying 135% upside—yet fundamentals scream value trap.
Early promise from 2016-2019, with revenue surging 70% and EPS hitting $1.02 on solid EBT margins, masked rising net debt and leverage risks that foreshadowed disaster. Post-2019, revenue compound declines exceeded 80% annually, gross margins turned negative, free cash flow evaporated into chronic losses, and even debt relief couldn’t stem the tide of dilution-driven overvaluation, with PS ratios spiking to 651x.
No insider buying, blank future projections, and alignment with broader microcap carnage paint a grim picture: not a turnaround, but a dilution-fueled shell ripe for further decay. Contrarians should fade the optimistic targets—MPU’s trajectory echoes countless hype implosions, luring bagholders into oblivion.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.