The9 Limited
NCTY Financial Capital Markets
The9 Limited’s revenue for fiscal 2025 (year ended December 2025) was $15.4 million, up 0.81% from fiscal 2024. In the quarter to June 2026, revenue fell 90.9% and EPS grew 107.3%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years.
Follow NCTY
The9 Limited (NCTY) Beneish M-score
The9 Limited's Beneish M-score for fiscal 2025 cannot be worked out: not meaningful for banks, insurers and REITs.
Beneish M-score, annual
Annual newest first
| Period | Beneish M-score | Change (points) |
|---|
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Days’ sales in receivables index | — | — | n/a | — |
| Gross margin index | (0.85) | — | −0.45 | |
| Asset quality index | 0.59 | — | 0.24 | |
| Sales growth index | 1.01 | — | 0.90 | |
| Depreciation index | 2.93 | — | 0.34 | |
| SG&A index | 1.57 | — | −0.27 | |
| Total accruals to total assets | (0.64) | — | −2.97 | |
| Leverage index | 1.79 | — | −0.59 | |
| Beneish M-score | n/a — not meaningful for banks, insurers and REITs | — | ||
How the Beneish M-score works
M = −4.84 + 0.920 × DSRI + 0.528 × GMI + 0.404 × AQI + 0.892 × SGI + 0.115 × DEPI − 0.172 × SGAI + 4.679 × TATA − 0.327 × LVGI (Beneish, 1999): eight changes in the accounts from one fiscal year to the next, which the model weighs for the pattern seen in companies that later restated their earnings. Higher is worse.
| below −2.22 | Low — no pattern the model associates with manipulation |
|---|---|
| −2.22 to −1.78 | Elevated |
| above −1.78 | Flagged by the model |
−1.78 is the cut-off usually quoted from the paper, −2.22 a common conservative one. A statistical screen, not a finding of wrongdoing.
When asset quality, depreciation or SG&A cannot be worked out, that index is set to 1, as Beneish did, and the breakdown says so; with all three missing there is no score. Depreciation includes amortisation, and asset quality leaves out securities. Not worked out for banks, insurers and REITs.
Beneish M-score against peers
| Company | Beneish M-score |
|---|---|
| SRL Scully Royalty Ltd. compare | — |
| BTCS BTCS Inc. compare | — |
| STEX Streamex Corp. compare | — |
| NCTY The9 Limited | — |
| VIP Vulcan Infrastructure and Power Inc compare | — |
| HGBL Heritage Global Inc. compare | — |
| DOMH Dominari Holdings Inc. compare | — |
| MATH Metalpha Technology Holding Limited compare | — |
| MEGL Magic Empire Global Limited compare | — |
What Beneish M-score is
The Beneish M-Score combines eight year-on-year changes in the accounts into a statistical screen for patterns seen in companies that overstated earnings.
−4.84 + 0.920 × DSRI + 0.528 × GMI + 0.404 × AQI + 0.892 × SGI + 0.115 × DEPI − 0.172 × SGAI + 4.679 × TATA − 0.327 × LVGI