stockrow
Friday 6 November 2026
Export DOMH’s income statement to Excel — free account
Dominari Holdings Inc.
DOMH Financial Capital Markets
Dominari Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $123.1 million, up 487.0% from fiscal 2024.
- Revenue
- −56.9%
- EPS
- −121.4%
- Free cash flow
- −2,705.1%
Quarter to June 2026, against a year earlier
1.41
0.04
−2.76%
Follow DOMH
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1 | 1 | 0 | 0 | — | — | — | 2 | 21 | 123 | 130 | +73.2% | — | — | — | — | |
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | — | — | 0.00 | 100.00 | 100.00 | 100.00 | 100.00 | 0.0 pt | ||||||
| EBT | (6) | (3) | 2 | (4) | (12) | (7) | (22) | (23) | (15) | (13) | (45) | +8.2% | ||||||
| EBT margin, % | (738.43) | (267.48) | 6,167.86 | (46,477.78) | 0.00 | 0.00 | 0.00 | (1,122.22) | (70.11) | (10.69) | (34.96) | +727.7 pt | ||||||
| Net income | (6) | (3) | 2 | (4) | (12) | (7) | (22) | (23) | (15) | (20) | (68) | +13.6% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 17.13 | 16.14 | 0.25 | 0.06 | 0.00 | 0.00 | 0.00 | 0.39 | 3.39 | 8.62 | 5.69 | (7.3%) | |||||
| Earnings | (126.50) | (43.37) | 15.14 | (28.31) | (7.48) | (1.53) | (4.91) | (4.38) | (2.38) | (1.57) | (4.85) | (38.6%) | ||||||
| Cash flow | 1.37 | (42.72) | (24.48) | (20.43) | (2.44) | (1.36) | (1.99) | (4.25) | (2.71) | 1.59 | (0.75) | +1.7% | ||||||
| Capex | (0.08) | 0.00 | (0.32) | (2.44) | (0.89) | (0.13) | (0.34) | (0.08) | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | 1.29 | (42.72) | (24.80) | (22.86) | (3.33) | (1.49) | (2.33) | (4.33) | (2.71) | 1.59 | (0.75) | +2.4% | ||||||
| Book value | 103.87 | 53.60 | 108.50 | 71.31 | 17.94 | 20.96 | 13.83 | 10.12 | 6.45 | 4.86 | 0.96 | (28.8%) | ||||||
| Shares, m | 0 | 0 | 0 | 0 | 2 | 5 | 5 | 5 | 6 | 14 | 18 | +87.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 3.32 | 0.00 | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.5 | |||||
| P/S | 4.25 | 6.10 | 4.14 | 3.62 | — | — | — | 6.51 | 0.29 | 0.57 | 0.25 | 3.6 | ||||||
| P/B | 0.70 | 1.84 | 0.42 | 0.32 | — | — | — | 0.25 | 0.15 | 1.02 | 1.47 | 0.7 | ||||||
| EV/Sales | (2.69) | 2.49 | 1.88 | 3.02 | — | — | — | (1.29) | (0.08) | (0.08) | — | 0.5 | ||||||
| EV/FCF | 2.52 | (0.72) | (0.62) | (0.81) | — | — | — | 0.11 | 0.09 | (0.46) | — | 0.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 0 | (3) | (3) | (3) | (4) | (7) | (11) | (22) | (17) | 23 | (17) | +90.1% | |||||
| Capex | 0 | — | 0 | 0 | (1) | (1) | (2) | 0 | — | — | 0 | +94.9% | ||||||
| Free cash flow | 0 | (3) | (3) | (3) | (5) | (7) | (12) | (23) | (17) | 23 | (17) | +91.4% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 4 | 2 | 2 | 0 | 27 | 90 | 49 | 27 | 24 | 58 | 15 | +36.0% | |||||
| Net debt | (6) | (4) | (3) | (1) | (28) | (79) | (42) | (16) | (8) | (81) | (27) | +33.1% | ||||||
| Shareholders’ equity | 5 | 4 | 12 | 11 | 30 | 102 | 74 | 53 | 40 | 69 | 22 | +33.0% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 200.26 | (32.65) | 15.54 | (34.10) | (59.06) | (10.77) | (29.31) | (34.20) | (28.09) | (28.04) | (83.14) | (228.3) pt | |||||
| ROIC | 0.00 | 0.00 | (45.80) | (37.07) | (194.64) | (26.42) | (28.51) | (37.28) | (17.20) | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | 355.47 | (70.16) | 21.32 | (36.97) | (61.45) | (10.93) | (29.90) | (36.12) | (31.70) | (41.08) | (125.48) | (396.5) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 5 | 3 | 6 | 3 | 5 | 5 | 8 | 28 | 29 | 36 | — | +24.5% | |||||
| Revenue/emp, $m | 0.18 | 0.41 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.72 | 3.42 | — | +39.1% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Dominari Holdings Inc. vs peers in Capital Markets (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BTCS BTCS Inc. | $46.2M | — (loss-making) | 65.0× | −11.87% (below 0%: shrinking) | n/m | +104.59% (above 0%: growing) | 61.08% | (1,361.27%) | Compare |
| HGBL Heritage Global Inc. | $43.7M | — (loss-making) | — (loss-making) | +28.44% (above 0%: growing) | +50.00% (above 0%: growing) | +1,218.88% (above 0%: growing) | 0.00% | 7.16% | Compare |
| NCTY The9 Limited | $38.6M | — (loss-making) | — | −90.91% (below 0%: shrinking) | n/m | −72.45% (below 0%: shrinking) | 44.80% | (1,883.71%) | Compare |
| STEX Streamex Corp. | $37.9M | — (loss-making) | — (loss-making) | +1,116.67% (above 0%: growing) | n/m | −818.54% (below 0%: shrinking) | 100.00% | (10,384.25%) | Compare |
| CANG Cango Inc. Sponsored ADR | $37.5M | — (loss-making) | — (loss-making) | −63.69% (below 0%: shrinking) | n/m | −145,939.21% (below 0%: shrinking) | (33.17%) | (158.75%) | Compare |
| DOMH Dominari Holdings Inc. | $36.4M | — (loss-making) | — (loss-making) | −56.86% (below 0%: shrinking) | n/m | −2,705.10% (below 0%: shrinking) | 100.00% | (6.80%) | |
| VIP Vulcan Infrastructure and Power Inc | $36.0M | 10.8× | — (loss-making) | −73.68% (below 0%: shrinking) | n/m | +32.03% (above 0%: growing) | (141.33%) | (284.79%) | Compare |
| AURE Aurelion Inc. | $33.2M | — (loss-making) | — | — | n/m | −75.78% (below 0%: shrinking) | (38.05%) | 0.00% | Compare |
| COHN Institutional Financial Markets, Inc. | $32.3M | 1.1× | 6.7× | +16.06% (above 0%: growing) | +95.06% (above 0%: growing) | −71.20% (below 0%: shrinking) | 100.00% | 17.86% | Compare |
| Median of peers | $37.7M | — | — | −11.87% | — | −71.82% | 22.40% | (221.77%) |
Pay and ownership Proxy statement filed 6 February 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 33.99m | 33.99m | 167.38 |
| 2024 | 2.78m | 2.78m | 30.01 |
| 2023 | 1.00m | 1.00m | 78.96 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement