Pricing Log in Create free account

Aurelion Inc. (AURE) vs The9 Limited (NCTY)

Aurelion Inc. and The9 Limited are both Capital Markets companies. The9 Limited is the larger, with a market value of $38.6M against $33.2M — 1.2× the size. Aurelion Inc. has the higher net margin (0.00% vs −152.8%) and the higher return on invested capital (0.00% vs 0.00%). Across the 12 metrics below, Aurelion Inc. leads on 10 and The9 Limited on 2.

Valuation

Metric AURE NCTY Capital Markets median
P/E n/m n/m 14.35
P/S n/m 1.02 2.07
P/B 0.29 0.31 1.36
Price to free cash flow n/m n/m 9.28
EV/EBITDA — — —
EV/Sales — — —
Earnings yield (45.83%) (1,096.35%) (8.28%)
Free cash flow yield (15.72%) (490.70%) (1.12%)

Profitability

Metric AURE NCTY Capital Markets median
Gross margin — (32.19%) 68.15%
Operating margin — 0.00% 0.00%
Net margin 0.00% (152.80%) (0.34%)
Free cash flow margin 0.00% (424.18%) 0.00%
Return on equity 0.00% (133.93%) 0.00%
Return on assets (14.00%) (41.27%) 0.00%
Return on invested capital 0.00% 0.00% 0.00%

Growth

Metric AURE NCTY Capital Markets median
Revenue growth (TTM) — (8.79%) 19.72%
EPS growth (last fiscal year) 35.29% (253.02%) 16.79%
Revenue growth, 5-year CAGR (3.06%) 176.25% 17.41%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric AURE NCTY Capital Markets median
Debt to equity 0.47 0.35 0.07
Current ratio 41.62 2.57 1.51
Net debt to EBITDA 0.00 0.33 (0.03)

Dividend

Metric AURE NCTY Capital Markets median
Dividend yield — — 1.58%
Payout ratio — — 0.19

Size

Metric AURE NCTY Capital Markets median
Market cap 33.16m 38.63m 527.01m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack