stockrow
Friday 6 November 2026
Export STEX’s income statement to Excel — free account
Streamex Corp.
STEX Financial Capital Markets
Streamex Corp.’s revenue for fiscal 2024 (year ended December 2024) was $40,000.00, up 122.2% from fiscal 2023.
- Revenue
- +1,116.7%
- EPS
- +89.2%
- Free cash flow
- −818.5%
Quarter to June 2026, against a year earlier
0.36
0.03
+9.09%
Follow STEX
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 0 | 0 | 0 | 0 | — | 0 | (55.1%) | 1 | 20 | 71 | +610.1% | |
| Gross margin, % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 54.88 | 80.07 | 100.00 | 100.00 | — | 100.00 | +100.0 pt | ||||||
| EBT | (12) | (13) | (17) | (34) | (59) | (33) | (27) | (29) | (10) | (464) | (503) | +50.7% | ||||||
| EBT margin, % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (7,450.34) | (9,532.17) | (159,388.89) | (25,847.50) | 0.00 | (270,516.67) | 0.0 pt | ||||||
| Net income | (12) | (13) | (17) | (34) | (59) | (33) | (27) | (29) | (10) | (463) | (501) | +50.6% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | |||||
| Earnings | (15.00) | (12.16) | (11.55) | (16.50) | (18.70) | (9.49) | (6.40) | (3.95) | (0.75) | (9.65) | (9.05) | (4.8%) | ||||||
| Cash flow | (6.55) | (7.31) | (7.07) | (7.48) | (9.53) | (7.88) | (5.04) | (2.35) | (0.34) | (0.22) | (0.16) | (31.5%) | ||||||
| Capex | (0.02) | (0.01) | (0.21) | (0.14) | (0.03) | (0.16) | (0.04) | (0.03) | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | (6.57) | (7.32) | (7.28) | (7.62) | (9.56) | (8.04) | (5.08) | (2.38) | (0.34) | (0.22) | (0.16) | (31.5%) | ||||||
| Book value | (3.58) | (3.18) | 2.29 | 5.63 | 9.02 | 3.72 | 0.07 | (0.41) | (0.11) | 2.78 | 0.81 | n/m | ||||||
| Shares, m | 1 | 1 | 1 | 2 | 3 | 3 | 4 | 7 | 14 | 48 | 109 | +58.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | — | 169.46 | 63.25 | 244.95 | 492.67 | — | 322.93 | 242.6 | ||||||
| P/B | — | — | — | — | — | 6.00 | 61.95 | 0.00 | 0.00 | — | 0.41 | 17.0 | ||||||
| EV/Sales | — | — | — | — | — | 143.87 | 63.58 | 208.08 | 409.24 | — | — | 206.2 | ||||||
| EV/FCF | — | — | — | — | — | (2.35) | (0.83) | (1.81) | (4.21) | — | — | (2.3) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (5) | (7) | (10) | (15) | (27) | (26) | (22) | (17) | (5) | (10) | (30) | +8.3% | |||||
| Capex | 0 | 0 | 0 | 0 | 0 | (1) | 0 | 0 | — | — | 0 | +41.6% | ||||||
| Free cash flow | (5) | (7) | (11) | (16) | (27) | (27) | (22) | (17) | (5) | (10) | (30) | +8.2% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (2) | (2) | 3 | 11 | 24 | 11 | (2) | (4) | (2) | 29 | 33 | n/m | |||||
| Net debt | (1) | (2) | (4) | (12) | (28) | (12) | 0 | 0 | 0 | (30) | (18) | +45.1% | ||||||
| Shareholders’ equity | (3) | (3) | 3 | 12 | 25 | 12 | 0 | (3) | (2) | 133 | 147 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (1,029.41) | (871.13) | (541.61) | (354.75) | (234.21) | (139.10) | (277.86) | (983.41) | (796.44) | (491.32) | (371.96) | +538.1 pt | |||||
| ROIC | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (2,606.98) | 0.00 | 0.00 | 0.00 | (43.06) | (47.93) | (43.1) pt | ||||||
| ROE | 410.59 | 424.56 | (48,752.96) | (454.85) | (283.62) | (169.67) | (427.71) | 2,151.85 | 465.28 | (702.81) | (697.91) | (1,113.4) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 11 | 14 | 20 | 33 | 49 | 50 | 47 | 4 | 5 | 6 | — | (6.5%) | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2024 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Streamex Corp. vs peers in Capital Markets (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MATH Metalpha Technology Holding Limited | $49.2M | — (loss-making) | — (loss-making) | +162.83% (above 0%: growing) | −83.33% (below 0%: shrinking) | −28.12% (below 0%: shrinking) | 11.31% | 0.00% | Compare |
| HGBL Heritage Global Inc. | $43.7M | — (loss-making) | — (loss-making) | +28.44% (above 0%: growing) | +50.00% (above 0%: growing) | +1,218.88% (above 0%: growing) | 0.00% | 7.16% | Compare |
| NCTY The9 Limited | $38.6M | — (loss-making) | — | −90.91% (below 0%: shrinking) | n/m | −72.45% (below 0%: shrinking) | 44.80% | (1,883.71%) | Compare |
| STEX Streamex Corp. | $37.9M | — (loss-making) | — (loss-making) | +1,116.67% (above 0%: growing) | n/m | −818.54% (below 0%: shrinking) | 100.00% | (10,384.25%) | |
| CANG Cango Inc. Sponsored ADR | $37.5M | — (loss-making) | — (loss-making) | −63.69% (below 0%: shrinking) | n/m | −145,939.21% (below 0%: shrinking) | (33.17%) | (158.75%) | Compare |
| DOMH Dominari Holdings Inc. | $36.4M | — (loss-making) | — (loss-making) | −56.86% (below 0%: shrinking) | n/m | −2,705.10% (below 0%: shrinking) | 100.00% | (6.80%) | Compare |
| VIP Vulcan Infrastructure and Power Inc | $36.0M | 11.2× | — (loss-making) | −73.68% (below 0%: shrinking) | n/m | +32.03% (above 0%: growing) | (141.33%) | (284.79%) | Compare |
| AURE Aurelion Inc. | $33.2M | — (loss-making) | — | — | n/m | −75.78% (below 0%: shrinking) | (38.05%) | 0.00% | Compare |
| COHN Institutional Financial Markets, Inc. | $32.3M | 1.0× | 6.7× | +16.06% (above 0%: growing) | +95.06% (above 0%: growing) | −71.20% (below 0%: shrinking) | 100.00% | 17.86% | Compare |
| Median of peers | $37.0M | — | — | −56.86% | +50.00% | −71.82% | 5.66% | (3.40%) |
Pay and ownership Proxy statement filed 20 November 2025
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2024 | 2.35m | 8.73m | 31.37 |
| 2023 | 1.81m | 1.81m | 113.10 |
| 2022 | 1.67m | 1.67m | 18.83 |
Ownership
Directors and executive officers, together
28.90% of the votes
Karl Henry McPhie
34.88% of the votes
Morgan Lekstrom
13.96% of the votes
Frank Giustra
11.59% of the votes
Mathew August
9.31% of the votes
Anthony Amato
3.60% of the votes
Ray Weber
less than 1% of the votes
StoneX Group Inc C/F Raymond E Weber IRA
less than 1% of the votes
Martin F. Sauer
less than 1% of the votes
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement