The9 Limited (NCTY) vs Vulcan Infrastructure and Power Inc (VIP)

The9 Limited and Vulcan Infrastructure and Power Inc are both Capital Markets companies. Vulcan Infrastructure and Power Inc is the larger, with a market value of $60.5M against $53.8M — 1.1× the size. The9 Limited trades at the lower P/E: 1.8× against 18.1×. The9 Limited grew revenue faster over the last twelve months: −8.79% against −14.1%. Vulcan Infrastructure and Power Inc has the higher net margin (0.96% vs −152.8%) and the higher return on invested capital (0.00% vs 0.00%). Across the 17 metrics below, Vulcan Infrastructure and Power Inc leads on 10 and The9 Limited on 7.

Valuation

Metric NCTY VIP Capital Markets median
P/E 1.77 18.11 15.78
P/S 438.78 0.55 2.32
P/B 134.97 n/m 1.89
Price to free cash flow n/m 14.79 6.25
EV/EBITDA n/m n/m 8.87
EV/Sales 435.48 1.26 2.28
Earnings yield 56.52% 5.52% (3.77%)
Free cash flow yield (1.14%) 6.76% (1.49%)

Profitability

Metric NCTY VIP Capital Markets median
Gross margin (32.19%) 5.26% 62.80%
Operating margin 0.00% (23.98%) 0.00%
Net margin (152.80%) 0.96% (0.55%)
Free cash flow margin (424.18%) 3.71% 0.00%
Return on equity (133.93%) (0.82%) 0.00%
Return on assets (41.27%) 1.06% 0.00%
Return on invested capital 0.00% 0.00% 0.00%

Growth

Metric NCTY VIP Capital Markets median
Revenue growth (TTM) (8.79%) (14.10%) 21.02%
EPS growth (last fiscal year) (318.60%) 118.05% —
Revenue growth, 5-year CAGR 176.25% 23.92% 18.16%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric NCTY VIP Capital Markets median
Debt to equity 0.35 (0.69) 0.08
Current ratio 2.57 0.41 1.51
Net debt to EBITDA 0.33 3.23 (0.24)

Dividend

Metric NCTY VIP Capital Markets median
Dividend yield — — 2.20%
Payout ratio 0.00 0.00 0.00

Size

Metric NCTY VIP Capital Markets median
Market cap 53.76m 60.52m 724.58m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack