Saturday 17 October 2026
Export MYSE’s income statement to Excel — free account
Myseum.AI Inc.
MYSE Technology Software Application
Myseum.AI Inc.’s revenue for fiscal 2025 (year ended December 2025) was $600.00, up 50.0% from fiscal 2024. In the quarter to June 2026, revenue fell 100.0%, EPS fell 110.3% and free cash flow fell 8.11%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years.
1.50
0.02
−1.32%
Follow MYSE
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | 27.50 | 1.41 | 1.60 | 1.01 | 1.63 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | 185.00 | 41.40 | 8.49 | 4.13 | 9.34 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | 6 | 10 | 15 | 12 | 10 | 11 | ||||
| Revenue/emp, $m | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | ||||
| Gross margin, % | — | — | — | 0.00 | — | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | |||||
| EBT | — | — | — | (7) | (1) | (11) | (12) | (8) | (3) | (5) | |||||
| EBT margin, % | — | — | — | 0.00 | 0.00 | (246,113.64) | (26,274.03) | (1,200,714.29) | (737,100.00) | (875,766.67) | |||||
| Net income | — | 0 | — | (7) | (1) | (11) | (12) | (8) | (5) | (3) | |||||
| Depreciation | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | ||||
| Earnings | — | — | — | (5.14) | (0.74) | (7.10) | (6.00) | (4.14) | (1.43) | (0.62) | |||||
| Cash flow | — | — | — | (0.81) | (0.83) | (5.51) | (3.61) | (3.22) | (1.63) | (1.02) | |||||
| Capex | — | — | — | 0.00 | 0.00 | (0.04) | (0.02) | (0.02) | 0.00 | (0.05) | |||||
| Free cash flow | — | — | — | (0.81) | (0.83) | (5.55) | (3.63) | (3.24) | (1.63) | (1.06) | |||||
| Book value | — | — | — | (0.27) | 0.44 | 13.10 | 6.25 | 3.01 | 1.60 | 1.45 | |||||
| Shares, m | — | — | — | 1 | 1 | 2 | 2 | 2 | 3 | 4 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | — | — | — | — | 0.00 | 109.90 | 9,179.42 | 10,533.33 | 11,960.88 | |||||
| P/B | — | — | — | — | — | 2.31 | 0.40 | 1.20 | 1.11 | 1.18 | |||||
| EV/Sales | — | — | — | — | — | 0.00 | (166.48) | 1,441.79 | 3,094.33 | 5,742.71 | |||||
| EV/FCF | — | — | — | — | — | (3.11) | 1.05 | (0.18) | (0.32) | (0.74) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | (1) | (1) | (8) | (7) | (7) | (5) | (4) | ||||
| Capex | — | — | — | — | — | 0 | 0 | 0 | — | 0 | |||||
| Free cash flow | — | — | — | (1) | (1) | (9) | (7) | (7) | (5) | (4) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | 0 | 1 | 20 | 12 | 6 | 4 | 3 | ||||
| Total debt | — | — | — | 0 | 0 | 0 | 0 | — | — | — | |||||
| Net debt | — | — | — | 0 | (1) | (20) | (13) | (6) | (4) | (4) | |||||
| Shareholders’ equity | — | — | — | 0 | 1 | 20 | 13 | 6 | 5 | 6 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | (5,716.91) | (201.19) | (100.46) | (71.55) | (85.68) | (71.38) | (41.49) | ||||
| ROIC | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (196.82) | (144.55) | |||||
| ROE | — | — | — | (5,410.31) | (808.17) | (104.80) | (74.38) | (90.10) | (78.21) | (48.08) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Myseum.AI Inc. vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| UPLD Upland Software, Inc. | $8.3M | — (loss-making) | 10.1× | −7.95% (below 0%: shrinking) | n/m | +98.98% (above 0%: growing) | 76.25% | (60.43%) | Compare |
| AMOD Alpha Modus Holdings, Inc. | $8.0M | — (loss-making) | — | — | n/m | −72.95% (below 0%: shrinking) | — | 0.00% | Compare |
| GETR Getaround, Inc. | $8.0M | — (loss-making) | — | −5.93% (below 0%: shrinking) | n/m | −22.69% (below 0%: shrinking) | 92.28% | (73.67%) | Compare |
| MYSE Myseum.AI Inc. | $7.8M | — (loss-making) | — | −100.00% (below 0%: shrinking) | n/m | −8.11% (below 0%: shrinking) | 0.00% | 0.00% | |
| NXTT Next Technology Holding Inc. | $7.7M | — (loss-making) | — | −15.91% (below 0%: shrinking) | n/m | 0.00% | 42.07% | (571.99%) | Compare |
| INUV Inuvo, Inc | $7.6M | — (loss-making) | 3.5× | −66.76% (below 0%: shrinking) | n/m | −867.88% (below 0%: shrinking) | 44.17% | (40.37%) | Compare |
| CYN Cyngn Inc. | $7.4M | — (loss-making) | — (loss-making) | +328.78% (above 0%: growing) | n/m | +27.05% (above 0%: growing) | 38.41% | (4,674.05%) | Compare |
| XELA Exela Technologies, Inc. | $7.4M | — (loss-making) | — (loss-making) | +6.34% (above 0%: growing) | n/m | −85.03% (below 0%: shrinking) | 20.16% | 1.19% | Compare |
| RTCJF Baijiayun Group Ltd. | $7.3M | — (loss-making) | 12.8× | +162.50% (above 0%: growing) | n/m | −107.43% (below 0%: shrinking) | 17.68% | 0.00% | Compare |
| Median of peers | $7.6M | — | 10.1× | −5.93% | — | −47.82% | 42.07% | (50.40%) |
Myseum.AI Inc. (MYSE) key facts
- Strength: Myseum.AI Inc.’s revenue for fiscal 2025 (year ended December 2025) was $600.00, up 50.0% from fiscal 2024.
- Myseum.AI Inc. (MYSE) is a Software Application company in the Technology sector, listed on Nasdaq.
- As of October 16, 2026, MYSE traded at $1.50, a market capitalization of $7.8 million.
- Return on equity was −48.1% and debt-to-equity 0.00.
- Its Piotroski F-score is 3 out of 9 and its Altman Z-score is −8.76 (distress zone) for fiscal 2025.