stockrow
Sunday 8 November 2026
Export MYSE’s income statement to Excel — free account
Myseum.AI Inc.
MYSE Technology Software Application
Myseum.AI Inc.’s revenue for fiscal 2025 (year ended December 2025) was $600.00, up 50.0% from fiscal 2024.
- Revenue
- −100.0%
- EPS
- −110.3%
- Free cash flow
- −8.11%
Quarter to June 2026, against a year earlier
1.26
0.01
+0.80%
Follow MYSE
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | (39.2%) | — | — | — | — | |
| Gross margin, % | — | — | — | 0.00 | — | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | +100.0 pt | ||||||
| EBT | — | — | — | (7) | (1) | (11) | (12) | (8) | (3) | (5) | (9) | (3.6%) | ||||||
| EBT margin, % | — | — | — | 0.00 | 0.00 | (246,113.64) | (26,274.03) | (1,200,714.29) | (737,100.00) | (875,766.67) | (1,725,900.00) | (875,766.7) pt | ||||||
| Net income | — | 0 | — | (7) | (1) | (11) | (12) | (8) | (5) | (3) | (6) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | |||||
| Earnings | — | — | — | (5.14) | (0.74) | (7.10) | (6.00) | (4.14) | (1.43) | (0.62) | (1.27) | (29.7%) | ||||||
| Cash flow | — | — | — | (0.81) | (0.83) | (5.51) | (3.61) | (3.22) | (1.63) | (1.02) | (0.91) | +3.8% | ||||||
| Capex | — | — | — | 0.00 | 0.00 | (0.04) | (0.02) | (0.02) | 0.00 | (0.05) | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | (0.81) | (0.83) | (5.55) | (3.63) | (3.24) | (1.63) | (1.06) | (0.91) | +4.6% | ||||||
| Book value | — | — | — | (0.27) | 0.44 | 13.10 | 6.25 | 3.01 | 1.60 | 1.45 | 0.88 | n/m | ||||||
| Shares, m | — | — | — | 1 | 1 | 2 | 2 | 2 | 3 | 4 | 4 | +21.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | — | 0.00 | 109.90 | 9,179.42 | 10,533.33 | 11,960.88 | 12,551.36 | 6,356.7 | ||||||
| P/B | — | — | — | — | — | 2.31 | 0.40 | 1.20 | 1.11 | 1.18 | 1.43 | 1.2 | ||||||
| EV/Sales | — | — | — | — | — | 0.00 | (166.48) | 1,441.79 | 3,094.33 | 5,742.71 | 4,690.76 | 2,022.5 | ||||||
| EV/FCF | — | — | — | — | — | (3.11) | 1.05 | (0.18) | (0.32) | (0.74) | (0.48) | (0.7) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | (1) | (1) | (8) | (7) | (7) | (5) | (4) | (5) | +26.6% | |||||
| Capex | — | — | — | — | — | 0 | 0 | 0 | — | 0 | 0 | +37.6% | ||||||
| Free cash flow | — | — | — | (1) | (1) | (9) | (7) | (7) | (5) | (4) | (5) | +27.5% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | 0 | 1 | 20 | 12 | 6 | 4 | 3 | 3 | n/m | |||||
| Net debt | — | — | — | 0 | (1) | (20) | (13) | (6) | (4) | (4) | (4) | +111.1% | ||||||
| Shareholders’ equity | — | — | — | 0 | 1 | 20 | 13 | 6 | 5 | 6 | 4 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | (5,716.91) | (201.19) | (100.46) | (71.55) | (85.68) | (71.38) | (41.49) | (91.51) | +5,675.4 pt | |||||
| ROIC | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (196.82) | (144.55) | (944.36) | (144.5) pt | ||||||
| ROE | — | — | — | (5,410.31) | (808.17) | (104.80) | (74.38) | (90.10) | (78.21) | (48.08) | (106.14) | +5,362.2 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | 6 | 10 | 15 | 12 | 10 | 11 | — | +12.9% | |||||
| Revenue/emp, $m | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Myseum.AI Inc. vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| XELA Exela Technologies, Inc. | $7.4M | — (loss-making) | — (loss-making) | +6.34% (above 0%: growing) | n/m | −85.03% (below 0%: shrinking) | 20.16% | 1.19% | Compare |
| RTCJF Baijiayun Group Ltd. | $7.3M | — (loss-making) | 12.8× | +162.50% (above 0%: growing) | n/m | −107.43% (below 0%: shrinking) | 17.68% | 0.00% | Compare |
| BIYA Baiya International Group Inc. | $6.9M | — | — | — | — | −3,434.08% (below 0%: shrinking) | — | — | Compare |
| INUV Inuvo, Inc | $6.8M | — (loss-making) | — (loss-making) | −66.76% (below 0%: shrinking) | n/m | −867.88% (below 0%: shrinking) | 44.17% | (40.37%) | Compare |
| NXTT Next Technology Holding Inc. | $6.7M | — (loss-making) | — | −15.91% (below 0%: shrinking) | n/m | 0.00% | 42.07% | (571.99%) | Compare |
| NVNIF Nvni Group Limited | $6.6M | 0.1× | — (loss-making) | — | +552.83% (above 0%: growing) | +35.38% (above 0%: growing) | — | — | Compare |
| MYSE Myseum.AI Inc. | $6.4M | — (loss-making) | — | −100.00% (below 0%: shrinking) | n/m | −8.11% (below 0%: shrinking) | 0.00% | 0.00% | |
| YMT Yimutian Inc. - Sponsored ADR | $6.4M | — | — | — | — | — | — | — | Compare |
| ORKT Orangekloud Technology Inc. | $6.4M | — | — | — | — | — | — | — | Compare |
| Median of peers | $6.7M | — | — | −4.78% | — | −96.23% | 31.12% | (20.18%) |