stockrow
Sunday 8 November 2026
Export XELA’s income statement to Excel — free account
Exela Technologies, Inc.
XELA Technology Software Application
Exela Technologies, Inc.’s revenue for fiscal 2023 (year ended December 2023) was $1.1 billion, down 1.21% from fiscal 2022.
0.00
0.00
NaN
Follow XELA
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | TTM Sep ’24 | Trend | 10 yrs | 2024e | 2025e | 2026e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | 790 | 1,146 | 1,586 | 1,562 | 1,293 | 1,167 | 1,077 | 1,064 | 1,038 | +4.3% | 1,256 | — | — | +18.0% | |
| Gross margin, % | — | — | 34.28 | 27.78 | 23.50 | 21.61 | 20.81 | 23.79 | 18.54 | 21.68 | 21.85 | (12.6) pt | ||||||
| EBT | — | — | (60) | (271) | (161) | (501) | (165) | (131) | (411) | (116) | (91) | +9.8% | ||||||
| EBT margin, % | — | — | (7.58) | (23.61) | (10.18) | (32.10) | (12.76) | (11.21) | (38.19) | (10.86) | (8.73) | (3.3) pt | ||||||
| Net income | — | — | (48) | (209) | (170) | (509) | (179) | (142) | (416) | (124) | (102) | +14.5% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | 149,042.64 | 131,711.61 | 128,961.14 | 6,432.02 | 105,086.34 | 39,545.97 | 3,497.26 | 177.83 | 163.09 | (61.8%) | |||||
| Earnings | — | — | (9,016.75) | (24,962.50) | (13,081.31) | (2,096.29) | (14,640.00) | (4,880.00) | (1,372.00) | (22.37) | (16.86) | (57.6%) | ||||||
| Cash flow | — | — | 13,612.64 | 5,951.38 | 1,918.70 | (262.87) | (2,421.22) | (3,780.81) | (282.99) | 0.59 | 4.60 | (76.2%) | ||||||
| Capex | — | — | (3,833.40) | (2,031.72) | (1,946.50) | (83.09) | 2,816.10 | (313.93) | (70.68) | 2.99 | (1.43) | n/m | ||||||
| Free cash flow | — | — | 9,779.25 | 3,919.66 | (27.80) | (345.96) | 394.88 | (4,094.75) | (353.68) | 3.59 | 3.17 | (67.7%) | ||||||
| Book value | — | — | (64,132.26) | (1,150.11) | (19,614.55) | (3,059.04) | (75,327.80) | (22,602.44) | (2,622.04) | (143.52) | (147.08) | (58.2%) | ||||||
| Shares, m | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | +173.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | 331.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 41.4 | |||||
| P/S | — | — | 0.00 | 0.48 | 0.36 | 0.76 | 0.05 | 0.16 | 0.01 | 0.02 | 0.00 | 0.2 | ||||||
| P/B | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | 0.00 | 1.56 | 1.19 | 1.68 | 1.19 | 1.19 | 1.00 | 0.96 | 1.00 | 1.1 | ||||||
| EV/FCF | — | — | (308.78) | 52.44 | (5,534.23) | (31.29) | 317.53 | (11.52) | (9.85) | 47.44 | 51.58 | (684.8) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | 72 | 52 | 24 | (64) | (30) | (112) | (87) | 4 | 29 | (34.9%) | |||||
| Capex | — | — | (20) | (18) | (24) | (20) | 35 | (9) | (22) | 18 | (9) | n/m | ||||||
| Free cash flow | — | — | 52 | 34 | 0 | (84) | 5 | (121) | (109) | 21 | 20 | (11.8%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | (41) | (26) | (124) | (147) | (131) | (312) | (320) | (214) | (263) | +26.4% | |||||
| Net debt | — | — | 1,024 | 1,241 | 1,319 | 1,441 | 1,481 | 1,210 | 1,061 | 999 | 1,042 | (0.3%) | ||||||
| Shareholders’ equity | — | — | (340) | (10) | (241) | (743) | (927) | (667) | (808) | (859) | (936) | +14.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | (7.29) | (17.01) | (10.38) | (35.51) | (14.89) | (13.12) | (48.08) | (19.71) | (18.06) | (12.4) pt | |||||
| ROIC | — | — | 4.59 | (5.30) | (0.62) | (28.76) | (1.85) | 2.46 | (56.38) | 3.58 | 1.52 | (1.0) pt | ||||||
| ROE | — | — | 28.73 | 130.52 | 138.07 | 104.12 | 21.54 | 18.07 | 57.36 | 16.06 | 12.31 | (12.7) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | 2 | 22,000 | 22,000 | 22,700 | 19,000 | 17,000 | 16,000 | 14,100 | — | +254.6% | |||||
| Revenue/emp, $m | — | — | 394.96 | 0.05 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | — | (70.6%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2023 · latest quarter Sep 2024 · fundamentals updated 2 Nov 2026
Exela Technologies, Inc. vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| YXT YXT.COM Group Holding Limited - Unsponsored ADR | $8.5M | — | — | — | — | — | 62.58% | (51.25%) | Compare |
| QH Quhuo Limited Sponsored ADR | $7.4M | — (loss-making) | 9.1× | +63.08% (above 0%: growing) | n/m | +67.69% (above 0%: growing) | 3.85% | 0.00% | Compare |
| XELA Exela Technologies, Inc. | $7.4M | — (loss-making) | — (loss-making) | +6.34% (above 0%: growing) | n/m | −85.03% (below 0%: shrinking) | 20.16% | 1.19% | |
| RTCJF Baijiayun Group Ltd. | $7.3M | — (loss-making) | 12.8× | +162.50% (above 0%: growing) | n/m | −107.43% (below 0%: shrinking) | 17.68% | 0.00% | Compare |
| BIYA Baiya International Group Inc. | $6.9M | — | — | — | — | −3,434.08% (below 0%: shrinking) | — | — | Compare |
| INUV Inuvo, Inc | $6.8M | — (loss-making) | — (loss-making) | −66.76% (below 0%: shrinking) | n/m | −867.88% (below 0%: shrinking) | 44.17% | (40.37%) | Compare |
| NXTT Next Technology Holding Inc. | $6.7M | — (loss-making) | — | −15.91% (below 0%: shrinking) | n/m | 0.00% | 42.07% | (571.99%) | Compare |
| NVNIF Nvni Group Limited | $6.6M | 0.1× | — (loss-making) | — | +552.83% (above 0%: growing) | +35.38% (above 0%: growing) | — | — | Compare |
| MYSE Myseum.AI Inc. | $6.4M | — (loss-making) | — | −100.00% (below 0%: shrinking) | n/m | −8.11% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| Median of peers | $6.8M | — | — | −15.91% | — | −8.11% | 29.88% | (20.18%) |