stockrow
Sunday 8 November 2026
Export CYN’s income statement to Excel — free account
Cyngn Inc.
CYNTechnology Software Application
Cyngn Inc.’s revenue for fiscal 2025 (year ended December 2025) was $219,000.00, down 40.5% from fiscal 2024.
- Revenue
- +328.8%
- EPS
- +83.3%
- Free cash flow
- +27.1%
Quarter to June 2026, against a year earlier
0.27
0.00
0.00%
Follow CYN
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | 0 | — | — | 0 | 1 | 0 | 0 | 0 | +9.9% | 1 | 8 | — | +504.4% | |
| Gross margin, % | — | — | — | 0.00 | 0.00 | 0.00 | 28.70 | 17.93 | (45.53) | 37.99 | 34.56 | +38.0 pt | ||||||
| EBT | — | — | — | (9) | (8) | (8) | (19) | (23) | (33) | (23) | (27) | +16.6% | ||||||
| EBT margin, % | — | — | — | (7,498.15) | 0.00 | 0.00 | (7,342.18) | (1,531.67) | (9,056.13) | (10,716.58) | (6,960.38) | (3,218.4) pt | ||||||
| Net income | — | 0 | — | (9) | (8) | (8) | (19) | (23) | (33) | (23) | (27) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | 0.00 | 0.00 | 0.00 | 113.91 | 425.51 | 27.89 | 0.05 | 0.03 | +50.2% | |||||
| Earnings | — | — | — | (0.31) | (131,728.50) | (18,046.13) | (8,412.48) | (6,528.69) | (2,521.41) | (5.17) | (3.02) | +59.8% | ||||||
| Cash flow | — | — | — | (0.32) | (125,120.06) | (21,606.00) | (7,086.61) | (5,565.03) | (1,454.25) | (5.19) | (1.70) | +59.4% | ||||||
| Capex | — | — | — | 0.00 | 0.00 | (50.00) | (597.87) | (452.46) | (131.80) | (0.28) | (0.02) | n/m | ||||||
| Free cash flow | — | — | — | (0.32) | (125,120.06) | (21,656.00) | (7,684.48) | (6,017.49) | (1,586.05) | (5.47) | (1.72) | +60.8% | ||||||
| Book value | — | — | — | 0.47 | 88,431.28 | 55,619.00 | 10,485.87 | 3,038.63 | (79.39) | 8.54 | 3.16 | +62.4% | ||||||
| Shares, m | — | — | — | 30 | 0 | 0 | 0 | 0 | 0 | 5 | 9 | (26.9%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | 0.00 | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | 0.00 | — | — | 0.00 | 5.93 | 4.56 | 49.34 | 9.84 | 12.0 | ||||||
| P/B | — | — | — | 341.89 | — | — | 0.86 | 0.83 | 0.00 | 0.28 | 0.09 | 68.8 | ||||||
| EV/Sales | — | — | — | 0.00 | — | — | 0.00 | 1.54 | (55.23) | (101.91) | (88.55) | (31.1) | ||||||
| EV/FCF | — | — | — | (1.31) | — | — | 0.02 | (0.11) | 0.97 | 0.90 | 1.41 | 0.1 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | (9) | (8) | (9) | (16) | (19) | (19) | (24) | (24) | +16.6% | |||||
| Capex | — | — | — | — | — | 0 | (1) | (2) | (2) | (1) | 0 | +181.7% | ||||||
| Free cash flow | — | — | — | (9) | (8) | (9) | (18) | (21) | (21) | (25) | (24) | +17.6% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | 13 | 6 | 22 | 22 | 7 | 22 | 35 | 41 | +17.3% | |||||
| Net debt | — | — | — | (14) | (6) | (22) | (23) | (8) | (24) | (35) | (40) | +16.9% | ||||||
| Shareholders’ equity | — | — | — | 14 | 6 | 22 | 24 | 11 | (1) | 39 | 45 | +18.8% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | (132.50) | (80.32) | (53.19) | (79.89) | (118.38) | (154.59) | (58.56) | (48.49) | +73.9 pt | |||||
| ROIC | — | — | — | 0.00 | 0.00 | (2,335.08) | (826.60) | (587.97) | 0.00 | (398.56) | (366.23) | (398.6) pt | ||||||
| ROE | — | — | — | 0.00 | (85.96) | (56.02) | (82.98) | (131.28) | (695.41) | (124.48) | (59.00) | (124.5) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | 42 | 66 | 81 | 58 | 62 | — | +10.2% | |||||
| Revenue/emp, $m | — | — | — | 0.00 | — | 0.00 | 0.00 | 0.02 | 0.01 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Cyngn Inc. vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PSQH PSQ Holdings, Inc. | $5.6M | — (loss-making) | — (loss-making) | +107.83% (above 0%: growing) | n/m | +63.26% (above 0%: growing) | 57.96% | (67.15%) | Compare |
| VS Versus Systems Inc. | $5.2M | — (loss-making) | 17.3× | −96.58% (below 0%: shrinking) | −28.57% (below 0%: shrinking) | +7.54% (above 0%: growing) | 21,870.69% | 8,712.80% | Compare |
| BTTC Black Titan Corporation | $4.2M | — (loss-making) | — (loss-making) | −100.00% (below 0%: shrinking) | n/m | −474.20% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| CYN Cyngn Inc. | $4.2M | — (loss-making) | — (loss-making) | +328.78% (above 0%: growing) | n/m | +27.05% (above 0%: growing) | 38.41% | (4,674.05%) | |
| ILLR Triller Group Inc. | $3.8M | — (loss-making) | — | −70.95% (below 0%: shrinking) | n/m | +29.09% (above 0%: growing) | (244.94%) | 0.00% | Compare |
| HODO House of Doge Inc. | $3.6M | — (loss-making) | — | — | n/m | +49.41% (above 0%: growing) | 100.00% | 11,397.14% | Compare |
| AMST Amesite Inc. | $3.5M | — (loss-making) | 2.8× | +41.76% (above 0%: growing) | n/m | −30.31% (below 0%: shrinking) | 100.00% | (1,329.58%) | Compare |
| AUUD Auddia Inc. | $3.4M | — (loss-making) | — (loss-making) | −88.27% (below 0%: shrinking) | n/m | −110.94% (below 0%: shrinking) | (768.42%) | (39,789.47%) | Compare |
| JTAI Jet.AI Inc. | $3.2M | 0.0× | — (loss-making) | +139.01% (above 0%: growing) | n/m | +5.16% (above 0%: growing) | (3.45%) | (50.43%) | Compare |
| Median of peers | $3.7M | — | — | −70.95% | — | +6.35% | 28.98% | (25.21%) |
Pay and ownership Proxy statement filed 21 September 2026
Ownership
Directors and executive officers, together
0.05%
Entities affiliated with Empery Asset Management, LP.
9.15%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement