Pricing Log in Create free account
Saturday 17 October 2026 Export MX’s income statement to Excel — free account

Magnachip Semiconductor Corp.

MX Technology Semiconductors

In the quarter to June 2026, revenue fell 6.13%, EPS fell 1,400.0%, free cash flow grew 84.0% and total debt rose 13.7%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

2.55 0.20 −7.27%
Market cap
$104.6M
P/E
0.0×
Fwd P/E
−3.8×
Dividend yield
—
F-score
3/9
Altman Z
2.02
Beneish M
−2.43
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.49
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — 2 — — — — — 1 —
Sell — — — — — — — — — — — —
Insider Ownership 20.70%

Capital & Financial Ratios $m

Market Cap 104.61
Revenue 177.43
Net Income (30.63)
Free Cash Flow (20.13)
Net Debt (50.96)
Current Ratio 2.43 (at or above 1.5: strong)
Debt/Equity 0.18 (at or below 0.5: strong)
P/E ratio 0.00
Fwd P/E (3.83) (negative: loss-making)
P/S ratio 0.52
P/B ratio 0.41
Past 5Y EPS Growth —
This Y EPS Growth (277.27%) (below 0%: weak)
Next Y EPS Growth 1.20%
Next Y revenue growth 5.39%
Next 5Y EPS Growth 13.00%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.2×, against a ten-year median of 0.6×; over the ten years it ranged from 0.1× in 2025 to 1.7× in 2021.
P/S against its own 10 years 26.91%
10-year low 10-year high
P/B against its own 10 years 6.00%
10-year low 10-year high
EV/Sales against its own 10 years 11.27%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2026 Powerpack
2025 Powerpack
2024 Powerpack
2023 Powerpack
2022 Powerpack
2021 Powerpack
2020 Powerpack
2019 Powerpack
2017 Powerpack
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 159 141 105 92
Receivables 37 33 29 28
Inventory 33 31 34 34
Other 9 5 4 6
245 219 177 164
2023 2024 2025 Q'26
Payables 24 22 21 21
ST’ Debt — — — 26
Other 3 4 3 6
47 46 43 68

Compound Annual Growth %

10y 5y 3y
Sales (11.88%) (18.81%) (19.09%)
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value 0.00% (6.40%) (16.61%)

Revenue $m

Mar Jun Sep Dec Year
’26 46 45 — — —
’25 45 48 46 41 179
’24 43 46 55 51 196
’23 57 61 61 51 230
’22 104 101 71 61 338
’21 123 114 127 110 474
’20 120 119 125 143 507
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 2 (5) — — —
’25 (5) (25) 0 5 (24)
’24 (4) (1) (13) 12 (6)
’23 8 (10) 2 (3) (3)
’22 13 12 25 (45) 5
’21 21 (11) 20 58 88
’20 21 36 (6) (44) 7
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (2) (6) — — —
’25 (5) (37) (7) (5) (54)
’24 (5) (2) (16) 4 (18)
’23 8 (11) 1 (8) (10)
’22 12 11 15 (56) (18)
’21 20 (15) 11 40 56
’20 17 30 (13) (64) (29)
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 (0.13) (0.13) — — —
’25 (0.24) 0.01 (0.36) (0.22) (0.82)
’24 (0.40) (0.34) (0.26) (0.44) (1.44)
’23 (0.49) (0.09) (0.13) (0.16) (0.89)
’22 0.20 (0.07) (0.38) 0.07 (0.18)
’21 (0.19) 0.00 0.23 1.12 1.21
’20 (0.68) 0.65 5.89 1.45 7.54
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 3.10 6.05 5.94 5.75 6.30 13.31 8.45 6.46 3.56 2.18

Analyst estimates 2026–2028

Powerpack
High 9.17 13.40 13.35 13.80 16.06 26.98 20.97 11.68 8.16 5.16
People
People Employees 2,864 2,520 2,515 2,451 880 890 897 891 881 711
Revenue/emp, $m 0.24 0.27 0.30 0.21 0.58 0.53 0.38 0.26 0.22 0.25
Income, $m
Income, $m Revenue 688 680 751 521 507 474 338 230 196 179
Gross margin, % 22.71 27.64 26.38 22.36 25.31 32.38 29.99 22.45 19.72 17.55
EBT (26) 86 1 (18) 11 74 (3) (48) (36) (32)
EBT margin, % (3.76) 12.67 0.10 (3.50) 2.14 15.60 (0.85) (20.67) (18.08) (17.97)
Net income (30) 85 (4) (22) 345 57 (8) (37) (54) (30)
Depreciation 26 30 34 35 19 15 15 17 16 13
Per share, $
Per share, $ Revenue 19.75 20.02 21.78 15.17 14.40 10.57 7.53 5.61 5.20 4.94
Earnings (0.85) 2.50 (0.11) (0.64) 9.80 1.26 (0.18) (0.89) (1.44) (0.82)
Cash flow 0.22 (0.60) 1.14 1.47 0.21 1.96 0.12 (0.07) (0.16) (0.67)
Capex (0.55) (0.96) (0.82) (0.70) (1.04) (0.70) (0.52) (0.18) (0.32) (0.82)
Free cash flow (0.33) (1.56) 0.32 0.78 (0.83) 1.26 (0.40) (0.25) (0.48) (1.49)
Book value (2.07) (1.17) (0.50) (0.44) 9.81 10.09 9.55 8.40 7.33 6.85
Shares, m 35 34 34 34 35 45 45 41 38 36
Valuation, ×
Valuation, × P/E 0.00 4.06 0.00 0.00 1.38 17.54 0.00 0.00 0.00 0.00
P/S 0.32 0.51 0.29 0.77 0.94 1.98 1.25 1.40 0.77 0.52
P/B 0.00 0.00 0.00 0.00 1.38 2.08 0.99 0.94 0.55 0.37
EV/Sales 0.49 0.75 0.51 1.04 0.55 1.40 0.59 0.73 0.20 0.19
EV/FCF (29.31) (9.67) 34.45 20.42 (9.45) 11.76 (11.03) (16.44) (2.22) (0.63)
Cash, $m
Cash, $m Operating cash flow 8 (20) 39 50 7 88 5 (3) (6) (24)
Capex (19) (33) (28) (24) (37) (31) (23) (7) (12) (30)
Free cash flow (11) (53) 11 27 (29) 56 (18) (10) (18) (54)
Balance, $m
Balance, $m Working capital 89 192 220 246 236 324 291 199 173 133
Total debt 221 303 304 306 86 2 4 — 27 45
Net debt 116 167 165 145 (199) (281) (224) (159) (113) (60)
Shareholders’ equity (72) (40) (17) (15) 346 453 428 345 277 248
Returns, %
Returns, % ROA (6.47) 16.97 (0.68) (3.70) 59.12 9.82 (1.46) (7.82) (13.58) (8.13)
ROIC 3.87 19.22 20.02 11.41 11.53 30.28 (1.61) (19.42) (9.94) (11.93)
ROE 44.06 (152.01) 13.70 135.18 208.68 14.21 (1.82) (9.48) (17.48) (11.32)
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Magnachip Semiconductor Corp. vs peers in Semiconductors (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
VLN Valens Semiconductor, Ltd. $181.9M — (loss-making) — (loss-making) +6.13% (above 0%: growing) n/m −1,024.55% (below 0%: shrinking) 61.52% (43.89%) Compare
QUIK QuickLogic Corporation $171.5M — (loss-making) — (loss-making) +48.68% (above 0%: growing) n/m +194.21% (above 0%: growing) 43.91% (31.32%) Compare
ALMU Aeluma, Inc. $170.9M — (loss-making) — (loss-making) −55.81% (below 0%: shrinking) n/m −1,197.87% (below 0%: shrinking) 25.60% (751.20%) Compare
GSIT GSI Technology, Inc. $165.3M — (loss-making) — (loss-making) +0.46% (above 0%: growing) n/m −143.28% (below 0%: shrinking) 53.37% (85.31%) Compare
GCTS GCT Semiconductor Holding, Inc. $161.9M — (loss-making) — (loss-making) −17.85% (below 0%: shrinking) n/m −93.34% (below 0%: shrinking) (23.27%) (763.65%) Compare
MX Magnachip Semiconductor Corp. $104.6M — (loss-making) — (loss-making) −6.13% (below 0%: shrinking) n/m +84.00% (above 0%: growing) 19.35% (22.32%)
IPWR Ideal Power Inc. $52.8M — (loss-making) — (loss-making) +7.41% (above 0%: growing) n/m −1.57% (below 0%: shrinking) 31.03% (62,467.24%) Compare
WQEY WISeQey Corp $41.1M — (loss-making) — +55.93% (above 0%: growing) n/m −92.17% (below 0%: shrinking) 52.94% 0.00% Compare
NA Nano Labs Ltd. Sponsored ADR $40.9M — — — n/m +46.67% (above 0%: growing) 100.00% 100.00% Compare
Median of peers $163.6M — — +6.13% — −92.75% 48.42% (64.60%)

All 67 Semiconductors stocks →

Magnachip Semiconductor Corp. (MX) key facts

  • Magnachip Semiconductor Corp. (MX) is a Semiconductors company in the Technology sector, listed on the New York Stock Exchange.
  • As of October 16, 2026, MX traded at $2.55, a market capitalization of $104.6 million.
  • Return on equity was −11.3% and debt-to-equity 0.18.
  • Its Piotroski F-score is 3 out of 9 and its Altman Z-score is 2.02 (grey zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Magnachip Semiconductor Corp. (MX) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/MX · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com