Saturday 17 October 2026 Export MX’s income statement to Excel — free account

Magnachip Semiconductor Corp.

In the quarter to June 2026, revenue fell 6.13%, EPS fell 1,400.0%, free cash flow grew 84.0% and total debt rose 13.7%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

2.55 0.20 −7.27%

Follow MX

Alert me

Market cap: $104.6M
P/E: 0.0×
Fwd P/E: −3.8×
Dividend yield: —
F-score: 3/9
Altman Z: 2.02
Beneish M: −2.43
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.49

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	2	—	—	—	—	—	1	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 20.70%

Capital & Financial Ratios $m

Market Cap 104.61

Revenue 177.43

Net Income (30.63)

Free Cash Flow (20.13)

Net Debt (50.96)

Current Ratio 2.43

Debt/Equity 0.18

P/E ratio 0.00

Fwd P/E (3.83)

P/S ratio 0.52

P/B ratio 0.41

Past 5Y EPS Growth —

This Y EPS Growth (277.27%)

Next Y EPS Growth 1.20%

Next Y revenue growth 5.39%

Next 5Y EPS Growth 13.00%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 26.91%

10-year low 10-year high

P/B against its own 10 years 6.00%

10-year low 10-year high

EV/Sales against its own 10 years 11.27%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2026	Powerpack
2025	Powerpack
2024	Powerpack
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack
2017	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	159	141	105	92
Receivables	37	33	29	28
Inventory	33	31	34	34
Other	9	5	4	6
	245	219	177	164

	2023	2024	2025	Q'26
Payables	24	22	21	21
ST’ Debt	—	—	—	26
Other	3	4	3	6
	47	46	43	68

Compound Annual Growth %

	10y	5y	3y
Sales	(11.88%)	(18.81%)	(19.09%)
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	0.00%	(6.40%)	(16.61%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	46	45	—	—	—
’25	45	48	46	41	179
’24	43	46	55	51	196
’23	57	61	61	51	230
’22	104	101	71	61	338
’21	123	114	127	110	474
’20	120	119	125	143	507

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	2	(5)	—	—	—
’25	(5)	(25)	0	5	(24)
’24	(4)	(1)	(13)	12	(6)
’23	8	(10)	2	(3)	(3)
’22	13	12	25	(45)	5
’21	21	(11)	20	58	88
’20	21	36	(6)	(44)	7

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(2)	(6)	—	—	—
’25	(5)	(37)	(7)	(5)	(54)
’24	(5)	(2)	(16)	4	(18)
’23	8	(11)	1	(8)	(10)
’22	12	11	15	(56)	(18)
’21	20	(15)	11	40	56
’20	17	30	(13)	(64)	(29)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.13)	(0.13)	—	—	—
’25	(0.24)	0.01	(0.36)	(0.22)	(0.82)
’24	(0.40)	(0.34)	(0.26)	(0.44)	(1.44)
’23	(0.49)	(0.09)	(0.13)	(0.16)	(0.89)
’22	0.20	(0.07)	(0.38)	0.07	(0.18)
’21	(0.19)	0.00	0.23	1.12	1.21
’20	(0.68)	0.65	5.89	1.45	7.54

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	3.10	6.05	5.94	5.75	6.30	13.31	8.45	6.46	3.56	2.18	Analyst estimates 2026–2028 Powerpack
	High	9.17	13.40	13.35	13.80	16.06	26.98	20.97	11.68	8.16	5.16
People
People	Employees	2,864	2,520	2,515	2,451	880	890	897	891	881	711
	Revenue/emp, $m	0.24	0.27	0.30	0.21	0.58	0.53	0.38	0.26	0.22	0.25
Income, $m
Income, $m	Revenue	688	680	751	521	507	474	338	230	196	179
	Gross margin, %	22.71	27.64	26.38	22.36	25.31	32.38	29.99	22.45	19.72	17.55
	EBT	(26)	86	1	(18)	11	74	(3)	(48)	(36)	(32)
	EBT margin, %	(3.76)	12.67	0.10	(3.50)	2.14	15.60	(0.85)	(20.67)	(18.08)	(17.97)
	Net income	(30)	85	(4)	(22)	345	57	(8)	(37)	(54)	(30)
	Depreciation	26	30	34	35	19	15	15	17	16	13
Per share, $
Per share, $	Revenue	19.75	20.02	21.78	15.17	14.40	10.57	7.53	5.61	5.20	4.94
	Earnings	(0.85)	2.50	(0.11)	(0.64)	9.80	1.26	(0.18)	(0.89)	(1.44)	(0.82)
	Cash flow	0.22	(0.60)	1.14	1.47	0.21	1.96	0.12	(0.07)	(0.16)	(0.67)
	Capex	(0.55)	(0.96)	(0.82)	(0.70)	(1.04)	(0.70)	(0.52)	(0.18)	(0.32)	(0.82)
	Free cash flow	(0.33)	(1.56)	0.32	0.78	(0.83)	1.26	(0.40)	(0.25)	(0.48)	(1.49)
	Book value	(2.07)	(1.17)	(0.50)	(0.44)	9.81	10.09	9.55	8.40	7.33	6.85
	Shares, m	35	34	34	34	35	45	45	41	38	36
Valuation, ×
Valuation, ×	P/E	0.00	4.06	0.00	0.00	1.38	17.54	0.00	0.00	0.00	0.00
	P/S	0.32	0.51	0.29	0.77	0.94	1.98	1.25	1.40	0.77	0.52
	P/B	0.00	0.00	0.00	0.00	1.38	2.08	0.99	0.94	0.55	0.37
	EV/Sales	0.49	0.75	0.51	1.04	0.55	1.40	0.59	0.73	0.20	0.19
	EV/FCF	(29.31)	(9.67)	34.45	20.42	(9.45)	11.76	(11.03)	(16.44)	(2.22)	(0.63)
Cash, $m
Cash, $m	Operating cash flow	8	(20)	39	50	7	88	5	(3)	(6)	(24)
	Capex	(19)	(33)	(28)	(24)	(37)	(31)	(23)	(7)	(12)	(30)
	Free cash flow	(11)	(53)	11	27	(29)	56	(18)	(10)	(18)	(54)
Balance, $m
Balance, $m	Working capital	89	192	220	246	236	324	291	199	173	133
	Total debt	221	303	304	306	86	2	4	—	27	45
	Net debt	116	167	165	145	(199)	(281)	(224)	(159)	(113)	(60)
	Shareholders’ equity	(72)	(40)	(17)	(15)	346	453	428	345	277	248
Returns, %
Returns, %	ROA	(6.47)	16.97	(0.68)	(3.70)	59.12	9.82	(1.46)	(7.82)	(13.58)	(8.13)
	ROIC	3.87	19.22	20.02	11.41	11.53	30.28	(1.61)	(19.42)	(9.94)	(11.93)
	ROE	44.06	(152.01)	13.70	135.18	208.68	14.21	(1.82)	(9.48)	(17.48)	(11.32)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
VLN Valens Semiconductor, Ltd.	$181.9M	— (loss-making)	— (loss-making)	+6.13% (above 0%: growing)	n/m	−1,024.55% (below 0%: shrinking)	61.52%	(43.89%)	Compare
QUIK QuickLogic Corporation	$171.5M	— (loss-making)	— (loss-making)	+48.68% (above 0%: growing)	n/m	+194.21% (above 0%: growing)	43.91%	(31.32%)	Compare
ALMU Aeluma, Inc.	$170.9M	— (loss-making)	— (loss-making)	−55.81% (below 0%: shrinking)	n/m	−1,197.87% (below 0%: shrinking)	25.60%	(751.20%)	Compare
GSIT GSI Technology, Inc.	$165.3M	— (loss-making)	— (loss-making)	+0.46% (above 0%: growing)	n/m	−143.28% (below 0%: shrinking)	53.37%	(85.31%)	Compare
GCTS GCT Semiconductor Holding, Inc.	$161.9M	— (loss-making)	— (loss-making)	−17.85% (below 0%: shrinking)	n/m	−93.34% (below 0%: shrinking)	(23.27%)	(763.65%)	Compare
MX Magnachip Semiconductor Corp.	$104.6M	— (loss-making)	— (loss-making)	−6.13% (below 0%: shrinking)	n/m	+84.00% (above 0%: growing)	19.35%	(22.32%)
IPWR Ideal Power Inc.	$52.8M	— (loss-making)	— (loss-making)	+7.41% (above 0%: growing)	n/m	−1.57% (below 0%: shrinking)	31.03%	(62,467.24%)	Compare
WQEY WISeQey Corp	$41.1M	— (loss-making)	—	+55.93% (above 0%: growing)	n/m	−92.17% (below 0%: shrinking)	52.94%	0.00%	Compare
NA Nano Labs Ltd. Sponsored ADR	$40.9M	—	—	—	n/m	+46.67% (above 0%: growing)	100.00%	100.00%	Compare
Median of peers	$163.6M	—	—	+6.13%	—	−92.75%	48.42%	(64.60%)

All 67 Semiconductors stocks →

Magnachip Semiconductor Corp. (MX) key facts

Magnachip Semiconductor Corp. (MX) is a Semiconductors company in the Technology sector, listed on the New York Stock Exchange.
As of October 16, 2026, MX traded at $2.55, a market capitalization of $104.6 million.
Return on equity was −11.3% and debt-to-equity 0.18.
Its Piotroski F-score is 3 out of 9 and its Altman Z-score is 2.02 (grey zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.