stockrow
Sunday 8 November 2026
Export WQEY’s income statement to Excel — free account
WISeQey Corp
WQEY Technology Software Application
WISeQey Corp’s revenue for fiscal 2025 (year ended December 2025) was $19.3 million, up 62.4% from fiscal 2024.
6.78
0.26
+3.99%
Follow WQEY
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 11 | 34 | 34 | 23 | 15 | 18 | 24 | 31 | 12 | 19 | 52 | +6.9% | — | — | — | — | |
| Gross margin, % | 40.37 | 46.93 | 46.56 | 41.74 | 36.98 | 42.23 | 42.39 | 47.69 | 36.15 | 47.89 | 45.11 | +7.5 pt | ||||||
| EBT | (35) | (10) | (10) | (23) | (29) | (23) | (13) | (15) | (29) | (38) | (38) | +0.9% | ||||||
| EBT margin, % | (332.96) | (29.86) | (28.75) | (101.61) | (195.53) | (132.94) | (54.78) | (49.22) | (243.01) | (198.10) | (73.71) | +134.9 pt | ||||||
| Net income | (35) | 0 | (16) | 7 | (29) | (24) | (29) | (15) | (32) | (38) | (108) | +1.1% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 2.34 | 8.44 | 50.55 | 31.39 | 17.27 | 12.32 | 11.41 | 10.74 | 3.57 | 4.79 | 0.00 | +8.3% | |||||
| Earnings | (7.60) | (0.83) | (23.99) | 11.50 | (33.50) | (14.00) | (6.00) | (5.37) | (0.78) | (0.30) | (19.20) | (30.2%) | ||||||
| Cash flow | (2.33) | (1.24) | (12.52) | (19.25) | (14.67) | (15.21) | (8.21) | (4.94) | (5.35) | (8.04) | 0.00 | +14.7% | ||||||
| Capex | 0.00 | 0.00 | (1.83) | (0.41) | (0.06) | (0.03) | (0.15) | (1.05) | (0.17) | (0.18) | 0.00 | n/m | ||||||
| Free cash flow | (2.33) | (1.24) | (14.36) | (19.66) | (14.73) | (15.23) | (8.36) | (5.99) | (5.52) | (8.23) | 0.00 | +15.0% | ||||||
| Book value | 0.66 | 3.60 | 5.86 | 28.33 | 16.86 | 28.88 | 11.51 | 7.33 | 26.21 | 114.60 | 0.00 | +77.4% | ||||||
| Shares, m | 5 | 4 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 4 | — | (1.3%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| P/B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | 0.00 | 0.00 | 0.00 | (0.24) | (0.67) | (0.64) | (0.36) | (0.21) | (1.69) | (8.38) | (9.51) | (1.2) | ||||||
| EV/FCF | 0.00 | 0.00 | 0.00 | 0.37 | 0.67 | 0.49 | 0.28 | 0.20 | 1.66 | 5.85 | 6.64 | 1.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (11) | (5) | (8) | (14) | (13) | (22) | (17) | (14) | (18) | (32) | (73) | +13.3% | |||||
| Capex | 0 | (1) | (1) | 0 | 0 | 0 | 0 | (3) | (1) | (1) | (2) | +27.4% | ||||||
| Free cash flow | (11) | (5) | (10) | (14) | (13) | (22) | (17) | (17) | (18) | (33) | (75) | +13.5% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (8) | 2 | (3) | 3 | 14 | 18 | 15 | 11 | 79 | 421 | 477 | n/m | |||||
| Net debt | 4 | 10 | 14 | (14) | (27) | (25) | (18) | (12) | (89) | (437) | (496) | n/m | ||||||
| Shareholders’ equity | 3 | 14 | 4 | 20 | 14 | 41 | 24 | 21 | 87 | 461 | 555 | +75.1% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (202.04) | (145.46) | (29.08) | 12.76 | (55.76) | (28.71) | (39.73) | (31.57) | (16.55) | (1.93) | 0.00 | +200.1 pt | |||||
| ROIC | 0.00 | 0.00 | (31.20) | (214.76) | 0.00 | (79.79) | (103.07) | (91.23) | 0.00 | (122.61) | 0.00 | (122.6) pt | ||||||
| ROE | 1,342.63 | (388.74) | (240.62) | 67.05 | (164.38) | (72.90) | (84.02) | (68.10) | (24.85) | (2.21) | 0.00 | (1,344.8) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | 154 | 84 | 81 | 136 | 81 | 102 | 109 | 202 | — | +4.0% | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.22 | 0.27 | 0.18 | 0.13 | 0.29 | 0.30 | 0.11 | 0.10 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2018 · fundamentals updated 2 Nov 2026
WISeQey Corp vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AIFF Firefly Neuroscience, Inc. | $14.3M | — (loss-making) | — | +71.91% (above 0%: growing) | n/m | +25.40% (above 0%: growing) | 49.22% | (384.05%) | Compare |
| IPM Intelligent Protection Management Corp. | $14.3M | — (loss-making) | — (loss-making) | +12.93% (above 0%: growing) | n/m | +42.70% (above 0%: growing) | 41.33% | (23.40%) | Compare |
| PDC Earlyworks Co., Ltd. Unsponsored ADR | $14.2M | — | — | — | — | −17.83% (below 0%: shrinking) | 28.48% | 0.00% | Compare |
| RPGL Republic Power Group Limited | $13.8M | — | — | — | — | −1,728.88% (below 0%: shrinking) | — | — | Compare |
| WQEY WISeQey Corp | $13.4M | — (loss-making) | — | +55.93% (above 0%: growing) | n/m | −92.17% (below 0%: shrinking) | 52.94% | 0.00% | |
| IFBD Infobird Co., Ltd. | $13.3M | — (loss-making) | — (loss-making) | −64.75% (below 0%: shrinking) | +85.14% (above 0%: growing) | +80.81% (above 0%: growing) | 36.20% | 0.00% | Compare |
| AHI Advanced Human Imaging Limited Sponsored ADR | $13.2M | — (loss-making) | — (loss-making) | +307.96% (above 0%: growing) | +49.62% (above 0%: growing) | −21.40% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| SMSI Smith Micro Software, Inc. | $12.8M | — (loss-making) | — (loss-making) | −1.79% (below 0%: shrinking) | n/m | +61.05% (above 0%: growing) | 81.32% | (54.57%) | Compare |
| IDAI T Stamp Inc. | $12.4M | — (loss-making) | — (loss-making) | +10.73% (above 0%: growing) | n/m | −205.91% (below 0%: shrinking) | 53.49% | (266.39%) | Compare |
| Median of peers | $13.5M | — | — | +11.83% | — | +3.79% | 41.33% | (23.40%) |