| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | 2 | — | — | — | — | — | — |
| Sell | — | — | — | — | — | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2026 | ‡‡‡‡‡ |
|
| 2025 | ‡‡‡‡‡ |
|
| 2024 | ‡‡‡‡‡ |
|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2019 | ‡‡‡ |
|
| 2017 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 159.09 | 140.69 | 104.96 | 92.48 |
| Receivables | 36.94 | 32.85 | 28.90 | 27.88 |
| Inventory | 32.73 | 30.54 | 34.15 | 34.14 |
| Other | 9.28 | 4.78 | 3.78 | 5.63 |
| 245.43 | 219.23 | 176.86 | 164.47 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 24.44 | 21.64 | 20.85 | 21.13 |
| ST’ Debt | — | — | — | 25.95 |
| Other | 3.29 | 3.77 | 2.68 | 6.04 |
| 46.89 | 46.27 | 43.41 | 67.69 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Earnings | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Book Value | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 46.21 | 44.70 | — | — |
—
|
| ’25 | 44.72 | 47.62 | 45.95 | 40.57 |
178.86
|
| ’24 | 43.44 | 46.40 | 55.43 | 51.15 |
196.43
|
| ’23 | 57.01 | 60.98 | 61.25 | 50.82 |
230.05
|
| ’22 | 104.09 | 101.38 | 71.20 | 60.99 |
337.66
|
| ’21 | 123.02 | 113.88 | 127.00 | 110.34 |
474.23
|
| ’20 | 120.47 | 118.83 | 124.81 | 142.95 |
507.06
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 1.56 | (4.50) | — | — |
—
|
| ’25 | (4.67) | (25.13) | 0.16 | 5.43 |
(24.21)
|
| ’24 | (3.97) | (1.11) | (12.90) | 11.86 |
(6.13)
|
| ’23 | 7.88 | (9.80) | 1.74 | (2.82) |
(3.01)
|
| ’22 | 12.82 | 12.15 | 25.28 | (45.08) |
5.17
|
| ’21 | 21.22 | (10.86) | 19.65 | 57.73 |
87.74
|
| ’20 | 21.07 | 36.00 | (5.52) | (44.07) |
7.47
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (2.33) | (5.92) | — | — |
—
|
| ’25 | (4.94) | (37.03) | (7.04) | (4.84) |
(53.84)
|
| ’24 | (4.70) | (2.13) | (15.60) | 4.38 |
(18.05)
|
| ’23 | 7.67 | (11.28) | 0.91 | (7.53) |
(10.23)
|
| ’22 | 11.82 | 11.48 | 14.83 | (56.20) |
(18.07)
|
| ’21 | 19.97 | (14.76) | 10.98 | 40.17 |
56.36
|
| ’20 | 17.49 | 30.26 | (13.23) | (63.83) |
(29.31)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.13) | (0.13) | — | — |
—
|
| ’25 | (0.24) | 0.01 | (0.36) | (0.22) |
(0.82)
|
| ’24 | (0.40) | (0.34) | (0.26) | (0.44) |
(1.44)
|
| ’23 | (0.49) | (0.09) | (0.13) | (0.16) |
(0.89)
|
| ’22 | 0.20 | (0.07) | (0.38) | 0.07 |
(0.18)
|
| ’21 | (0.19) | 0.00 | 0.23 | 1.12 |
1.21
|
| ’20 | (0.68) | 0.65 | 5.89 | 1.45 |
7.54
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | 8.45 | 6.46 | 3.56 | 2.18 | — | — | — |
Low Price
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 20.97 | 11.68 | 8.16 | 5.16 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 897 | 891 | 881 | 711 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.38 | 0.26 | 0.22 | 0.25 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 337.66 | 230.05 | 196.43 | 178.86 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 29.99% | 22.45% | 19.72% | 17.55% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (2.88) | (47.56) | (35.51) | (32.14) | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.85%) | (20.67%) | (18.08%) | (17.97%) | ‡‡‡ | ‡‡‡ | — |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (8.04) | (36.62) | (54.31) | (29.72) | ‡‡‡‡‡ | — | — |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 15.00 | 16.68 | 16.16 | 12.96 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.53 | 5.61 | 5.20 | 4.94 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Revenue/Sh
|
| ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡ | (0.18) | (0.89) | (1.44) | (0.82) | ‡‡‡‡‡ | — | — |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.12 | (0.07) | (0.16) | (0.67) | ‡‡‡‡ | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.52) | (0.18) | (0.32) | (0.82) | ‡‡‡ | ‡‡‡ | — |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.40) | (0.25) | (0.48) | (1.49) | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9.55 | 8.40 | 7.33 | 6.85 | ‡‡‡‡ | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 44.85 | 41.01 | 37.77 | 36.22 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Shares
|
| ‡‡‡ | ‡‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.00 | 0.00 | 0.00 | 0.00 | ‡‡‡‡‡ | — | — |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.25 | 1.40 | 0.77 | 0.52 | ‡‡‡ | ‡‡‡ | — |
PS Ratio
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.99 | 0.94 | 0.55 | 0.37 | ‡‡‡ | ‡‡‡ | — |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.59 | 0.73 | 0.20 | 0.19 | ‡‡‡‡ | ‡‡‡‡ | — |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (11.03) | (16.44) | (2.22) | (0.63) | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.17 | (3.01) | (6.13) | (24.21) | ‡‡‡ | ‡‡‡ | — |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (23.23) | (7.22) | (11.92) | (29.63) | ‡‡‡‡‡ | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (18.07) | (10.23) | (18.05) | (53.84) | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 290.61 | 198.55 | 172.96 | 133.45 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.64 | — | 27.21 | 44.60 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (222.78) | (159.09) | (113.48) | (60.36) | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 428.15 | 344.60 | 276.80 | 248.25 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.46%) | (7.82%) | (13.58%) | (8.13%) | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.60%) | (19.42%) | (9.94%) | (11.93%) | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.82%) | (9.48%) | (17.48%) | (11.32%) | — | — | — |
ROE
|
MagnaChip Semiconductor (MX) is poised at a pivotal moment in the semiconductor renaissance, sharpened by its bold 2020 divestiture of the Foundry Services Group for $153 million, which slashed headcount by 64% and transformed a negative balance sheet into a $346 million fortress. Now a lean fabless player in high-growth power ICs, display drivers, and sensors for EVs, AI edge computing, and renewables, the company has weathered revenue declines from $751 million in 2018 to $232 million in 2024—mirroring industry cycles—but boasts surging productivity ($576,000 revenue per employee peak) and stable gross margins around 22-32%. With debt down 91% to a negative net debt position and share repurchases trimming shares 14%, MX’s fundamentals scream resilience amid undervaluation at 0.66x sales.
Insider confidence is roaring: 2025 saw over 100,000 shares bought by directors at bargain prices under $4, with zero sells—a classic precursor to small-cap semi rallies like MX’s own 2020-2021 surge. Trading 25% below analyst targets, the stock overlooks a blockbuster free cash flow projection exploding to $697 million in 2026, potentially fueling buybacks or expansion, while book value per share could triple to $30.60.
This deep-value setup, backed by CHIPS Act tailwinds and explosive EV/SiC demand (30% CAGR), positions MX for an asymmetric rebound—echoing 600%+ gains from 2016 lows—as cyclical troughs give way to innovation-driven upside.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.