stockrow
Friday 6 November 2026
Export VLN’s income statement to Excel — free account
Valens Semiconductor, Ltd.
Valens Semiconductor, Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $70.6 million, up 22.1% from fiscal 2024.
- Revenue
- +6.13%
- EPS
- −14.3%
- Free cash flow
- −1,024.6%
Quarter to June 2026, against a year earlier
1.41
0.05
+3.68%
Follow VLN
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | 60 | 57 | 71 | 91 | 84 | 58 | 71 | 72 | +2.7% | 56 | 66 | 79 | +3.8% | |
| Gross margin, % | — | — | — | 79.04 | 76.40 | 71.56 | 69.88 | 62.49 | 59.24 | 62.42 | 61.78 | (16.6) pt | ||||||
| EBT | — | — | — | (26) | (19) | (26) | (27) | (20) | (37) | (31) | (32) | +3.5% | ||||||
| EBT margin, % | — | — | — | (42.54) | (34.24) | (36.98) | (30.02) | (23.25) | (63.10) | (44.51) | (45.11) | (2.0) pt | ||||||
| Net income | — | 0 | — | (26) | (20) | (27) | (28) | (20) | (37) | (32) | (32) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | 6.30 | 5.45 | 2.14 | 0.93 | 0.83 | 0.55 | 0.68 | 0.67 | (30.9%) | |||||
| Earnings | — | — | — | (2.72) | (1.88) | (1.15) | (0.28) | (0.19) | (0.35) | (0.31) | (0.32) | (30.4%) | ||||||
| Cash flow | — | — | — | (2.27) | (1.88) | (0.65) | (0.23) | (0.06) | 0.01 | (0.12) | (0.13) | (38.5%) | ||||||
| Capex | — | — | — | (0.15) | (0.08) | (0.04) | (0.01) | (0.01) | (0.02) | (0.01) | (0.01) | (35.9%) | ||||||
| Free cash flow | — | — | — | (2.42) | (1.96) | (0.70) | (0.24) | (0.07) | (0.01) | (0.13) | (0.14) | (38.3%) | ||||||
| Book value | — | — | — | 0.00 | (7.87) | 5.52 | 1.71 | 1.61 | 1.35 | 1.02 | 0.91 | +176.1% | ||||||
| Shares, m | — | — | — | 10 | 10 | 33 | 98 | 102 | 105 | 103 | 104 | +48.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | 0.00 | 0.00 | 3.60 | 4.74 | 2.93 | 4.74 | 2.07 | 2.03 | 2.6 | ||||||
| P/B | — | — | — | 0.00 | 0.00 | 1.40 | 2.57 | 1.50 | 1.92 | 1.40 | 1.50 | 1.3 | ||||||
| EV/Sales | — | — | — | 0.00 | 0.00 | 1.13 | 3.11 | 1.25 | 2.46 | 0.75 | 0.85 | 1.2 | ||||||
| EV/FCF | — | — | — | 0.00 | (2.26) | (3.47) | (12.15) | (13.89) | (167.63) | (3.82) | (4.15) | (29.0) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | (22) | (20) | (22) | (22) | (6) | 1 | (13) | (14) | (8.5%) | |||||
| Capex | — | — | — | (1) | (1) | (1) | (1) | (1) | (2) | (1) | (1) | (4.7%) | ||||||
| Free cash flow | — | — | — | (23) | (20) | (23) | (23) | (8) | (1) | (14) | (15) | (8.2%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | 0 | 65 | 183 | 164 | 159 | 134 | 96 | 89 | n/m | |||||
| Net debt | — | — | — | 0 | (62) | (174) | (148) | (142) | (132) | (94) | (85) | +183.4% | ||||||
| Shareholders’ equity | — | — | — | 0 | (82) | 182 | 167 | 164 | 143 | 105 | 97 | +309.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | (12,121.52) | (49.34) | (26.88) | (13.89) | (10.45) | (20.74) | (20.59) | (24.08) | +12,100.9 pt | |||||
| ROIC | — | — | — | 0.00 | 0.00 | (215.82) | (93.05) | (75.49) | (243.88) | (189.11) | (170.43) | (189.1) pt | ||||||
| ROE | — | — | — | 63.10 | 47.77 | (75.75) | (15.83) | (11.85) | (23.83) | (25.50) | (30.38) | (88.6) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | 3 | 263 | 313 | 241 | 259 | 233 | — | +138.8% | |||||
| Revenue/emp, $m | — | — | — | 0.00 | 18.97 | 0.27 | 0.29 | 0.35 | 0.22 | 0.30 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Valens Semiconductor, Ltd. vs peers in Semiconductors (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| INDI indie Semiconductor, Inc. | $314.1M | — (loss-making) | — (loss-making) | +23.97% (above 0%: growing) | n/m | −134.86% (below 0%: shrinking) | 36.07% | (54.81%) | Compare |
| LAES SEALSQ Corp. | $284.0M | — | — | — | — | −417.61% (below 0%: shrinking) | — | — | Compare |
| MRAM EVERSPIN TECH | $262.0M | — (loss-making) | — (loss-making) | +41.93% (above 0%: growing) | n/m | −165.66% (below 0%: shrinking) | 53.89% | (23.39%) | Compare |
| VLN Valens Semiconductor, Ltd. | $147.3M | — (loss-making) | — (loss-making) | +6.13% (above 0%: growing) | n/m | −1,024.55% (below 0%: shrinking) | 61.52% | (43.89%) | |
| QUIK QuickLogic Corporation | $134.5M | — (loss-making) | — (loss-making) | +48.68% (above 0%: growing) | n/m | +194.21% (above 0%: growing) | 43.91% | (31.32%) | Compare |
| GSIT GSI Technology, Inc. | $123.0M | — (loss-making) | — (loss-making) | +0.46% (above 0%: growing) | n/m | −143.28% (below 0%: shrinking) | 53.37% | (85.31%) | Compare |
| ALMU Aeluma, Inc. | $115.9M | — (loss-making) | — (loss-making) | −55.81% (below 0%: shrinking) | n/m | −1,197.87% (below 0%: shrinking) | 25.60% | (751.20%) | Compare |
| GCTS GCT Semiconductor Holding, Inc. | $95.7M | — (loss-making) | — (loss-making) | −17.85% (below 0%: shrinking) | n/m | −93.34% (below 0%: shrinking) | (23.27%) | (763.65%) | Compare |
| MX Magnachip Semiconductor Corp. | $78.0M | — (loss-making) | — (loss-making) | −6.13% (below 0%: shrinking) | n/m | +84.00% (above 0%: growing) | 19.35% | (22.32%) | Compare |
| Median of peers | $128.7M | — | — | +0.46% | — | −139.07% | 36.07% | (54.81%) |