Friday 6 November 2026
Export IPWR’s income statement to Excel — free account
Ideal Power Inc.
IPWR Technology Semiconductors
Ideal Power Inc.’s revenue for fiscal 2025 (year ended December 2025) was $37,700.00, down 56.2% from fiscal 2024.
- Revenue
- +7.41%
- EPS
- +39.4%
- Free cash flow
- −1.57%
Quarter to June 2026, against a year earlier
2.05
0.05
−2.38%
Follow IPWR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 2 | — | — | — | 0 | 1 | 0 | 0 | 0 | 0 | 0 | (34.2%) | 1 | 7 | 14 | +618.8% | |
| Gross margin, % | (19.09) | 0.00 | 0.00 | 0.00 | (897.69) | 0.00 | 0.00 | 19.26 | (8.60) | (60.21) | (47.94) | (41.1) pt | ||||||
| EBT | (11) | (4) | (4) | (3) | (8) | (5) | (7) | (10) | (10) | (11) | (12) | (0.4%) | ||||||
| EBT margin, % | (674.22) | 0.00 | 0.00 | 0.00 | (1,820.58) | (827.60) | (3,536.35) | (5,004.52) | (12,113.72) | (28,059.42) | (27,254.82) | (27,385.2) pt | ||||||
| Net income | (11) | (4) | (4) | (3) | (8) | (5) | (7) | (10) | (10) | (11) | (12) | (0.4%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 1.71 | 0.00 | 0.00 | 0.00 | 0.12 | 0.10 | 0.03 | 0.03 | 0.01 | 0.00 | 0.00 | (48.8%) | |||||
| Earnings | (11.50) | (7.80) | (5.60) | (2.38) | (2.20) | (0.80) | (1.17) | (1.61) | (1.28) | (1.16) | (1.06) | (22.5%) | ||||||
| Cash flow | (10.58) | (2.24) | (4.67) | (1.95) | (0.85) | (0.72) | (1.04) | (1.15) | (1.07) | (1.00) | (0.54) | (23.1%) | ||||||
| Capex | (0.79) | (0.18) | (0.10) | (0.06) | (0.02) | (0.04) | (0.05) | (0.08) | (0.06) | (0.05) | (0.03) | (26.5%) | ||||||
| Free cash flow | (11.36) | (2.42) | (4.77) | (2.01) | (0.87) | (0.76) | (1.09) | (1.24) | (1.13) | (1.05) | (0.58) | (23.3%) | ||||||
| Book value | 7.58 | 8.76 | 3.28 | 2.35 | 1.08 | 4.07 | 2.91 | 1.62 | 2.19 | 0.86 | 2.51 | (21.5%) | ||||||
| Shares, m | 1 | 1 | 1 | 2 | 4 | 6 | 6 | 6 | 8 | 9 | 12 | +28.5% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | 18.47 | — | — | — | 33.13 | 124.23 | 329.86 | 241.11 | 716.81 | 653.41 | 796.21 | 302.4 | ||||||
| P/B | 4.15 | — | — | — | 7.55 | 2.97 | 3.74 | 4.77 | 3.45 | 3.58 | 0.82 | 4.3 | ||||||
| EV/Sales | 15.88 | — | — | — | 29.71 | 84.60 | 251.06 | 200.16 | 536.66 | 519.82 | (142.70) | 234.0 | ||||||
| EV/FCF | (2.38) | — | — | — | (8.40) | (10.79) | (7.62) | (5.20) | (4.99) | (2.34) | 0.64 | (6.0) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (10) | (3) | (7) | (3) | (3) | (4) | (6) | (7) | (9) | (9) | (9) | (1.1%) | |||||
| Capex | (1) | 0 | 0 | 0 | 0 | 0 | 0 | (1) | (1) | 0 | (1) | (5.5%) | ||||||
| Free cash flow | (11) | (3) | (7) | (3) | (3) | (5) | (7) | (8) | (9) | (10) | (10) | (1.4%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 5 | 9 | 4 | 3 | 3 | 23 | 16 | 8 | 16 | 6 | 40 | +2.0% | |||||
| Net debt | (4) | (10) | (3) | (3) | (3) | (23) | (16) | (8) | (16) | (6) | (41) | +4.3% | ||||||
| Shareholders’ equity | 7 | 12 | 5 | 4 | 4 | 24 | 18 | 10 | 18 | 8 | 42 | +0.9% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (77.74) | (92.48) | (80.12) | (68.72) | (149.91) | (30.77) | (31.76) | (62.91) | (64.96) | (70.82) | (39.61) | +6.9 pt | |||||
| ROIC | (226.87) | (169.62) | (201.13) | (177.54) | (300.75) | (232.02) | (293.63) | (408.23) | (343.86) | (390.90) | (652.62) | (164.0) pt | ||||||
| ROE | (91.83) | (110.90) | (97.74) | (92.57) | (201.96) | (34.10) | (34.19) | (71.18) | (74.64) | (82.22) | (43.05) | +9.6 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 30 | 19 | 7 | 5 | 5 | 7 | 8 | 11 | 16 | 17 | — | (6.1%) | |||||
| Revenue/emp, $m | 0.05 | 0.00 | 0.00 | 0.00 | 0.09 | 0.08 | 0.03 | 0.02 | 0.01 | 0.00 | — | (29.9%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Ideal Power Inc. vs peers in Semiconductors (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| GCTS GCT Semiconductor Holding, Inc. | $95.7M | — (loss-making) | — (loss-making) | −17.85% (below 0%: shrinking) | n/m | −93.34% (below 0%: shrinking) | (23.27%) | (763.65%) | Compare |
| MX Magnachip Semiconductor Corp. | $78.0M | — (loss-making) | — (loss-making) | −6.13% (below 0%: shrinking) | n/m | +84.00% (above 0%: growing) | 19.35% | (22.32%) | Compare |
| SQNS Sequans Communications S.A. | $37.5M | — (loss-making) | — (loss-making) | +182.83% (above 0%: growing) | n/m | +66.06% (above 0%: growing) | 33.03% | (11.47%) | Compare |
| IPWR Ideal Power Inc. | $34.5M | — (loss-making) | — (loss-making) | +7.41% (above 0%: growing) | n/m | −1.57% (below 0%: shrinking) | 31.03% | (62,467.24%) | |
| NA Nano Labs Ltd. Sponsored ADR | $30.8M | — | — | — | n/m | +46.67% (above 0%: growing) | 100.00% | 100.00% | Compare |
| PXLW Pixelworks, Inc. | $29.5M | 0.5× | — (loss-making) | −99.22% (below 0%: shrinking) | n/m | +63.54% (above 0%: growing) | 60.94% | (5,256.25%) | Compare |
| LEDS SemiLEDS Corporation | $18.4M | — (loss-making) | — (loss-making) | −48.59% (below 0%: shrinking) | +500.00% (above 0%: growing) | +455.26% (above 0%: growing) | 27.11% | 15.62% | Compare |
| MOBX Mobix Labs, Inc. | $13.3M | — (loss-making) | — | −66.43% (below 0%: shrinking) | n/m | −40.77% (below 0%: shrinking) | 12.93% | (932.07%) | Compare |
| FABC Fabric.AI, Inc. | $10.7M | — (loss-making) | — (loss-making) | −96.13% (below 0%: shrinking) | n/m | −79.60% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| Median of peers | $30.2M | — | — | −48.59% | — | +55.11% | 23.23% | (16.89%) |
Pay and ownership Proxy statement filed 27 April 2026
Ownership
Directors and executive officers, together
3.42%
AWM Investment Company, Inc.
9.99%
AIGH
9.99%
Laurence W. Lytton
9.99%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement