Microvast Holdings, Inc.
MVST Consumer Cyclical Auto Parts
Microvast Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $427.5 million, up 12.6% from fiscal 2024. Revenue growth for five consecutive years.
Follow MVST
Microvast Holdings, Inc. (MVST) Beneish M-score
Microvast Holdings, Inc.'s Beneish M-score for fiscal 2025 is −2.61; values above −1.78 are the model's flag for possible earnings manipulation — a statistical screen, not a finding.
Beneish M-score, annual
Embed this chart
Annual newest first
| Period | Beneish M-score | Change (points) |
|---|---|---|
| FY2025 | −2.61 | 1.17 |
| FY2024 | −3.78 | (0.79) |
| FY2023 | −2.99 | 2.78 |
| FY2022 | −5.77 | — |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Days’ sales in receivables index | 1.15 | — | 1.06 | |
| Gross margin index | 1.10 | — | 0.58 | |
| Asset quality index | 1.01 | — | 0.41 | |
| Sales growth index | 1.13 | — | 1.00 | |
| Depreciation index | 0.99 | — | 0.11 | |
| SG&A index | 0.68 | — | −0.12 | |
| Total accruals to total assets | (0.10) | — | −0.49 | |
| Leverage index | 0.99 | — | −0.32 | |
| Beneish M-score | Low — no pattern the model associates with manipulation | −2.61 | ||
How the Beneish M-score works
M = −4.84 + 0.920 × DSRI + 0.528 × GMI + 0.404 × AQI + 0.892 × SGI + 0.115 × DEPI − 0.172 × SGAI + 4.679 × TATA − 0.327 × LVGI (Beneish, 1999): eight changes in the accounts from one fiscal year to the next, which the model weighs for the pattern seen in companies that later restated their earnings. Higher is worse.
| below −2.22 | Low — no pattern the model associates with manipulation |
|---|---|
| −2.22 to −1.78 | Elevated |
| above −1.78 | Flagged by the model |
−1.78 is the cut-off usually quoted from the paper, −2.22 a common conservative one. A statistical screen, not a finding of wrongdoing.
When asset quality, depreciation or SG&A cannot be worked out, that index is set to 1, as Beneish did, and the breakdown says so; with all three missing there is no score. Depreciation includes amortisation, and asset quality leaves out securities. Not worked out for banks, insurers and REITs.
Beneish M-score against peers
| Company | Beneish M-score |
|---|---|
| SRI Stoneridge, Inc. compare | −3.8× |
| STRT Strattec Security Corporation compare | −2.9× |
| CPS Cooper-Standard Holdings Inc. compare | −2.6× |
| MVST Microvast Holdings, Inc. | −2.6× |
| MPAA Motorcar Parts of America, Inc. compare | −2.4× |
| HLLY Holley Inc. compare | −2.0× |
| ECX ECARX Holdings, Inc. compare | −2.0× |
| CAAS China Automotive Systems, Inc. compare | −2.0× |
| SES SES AI Corporation compare | 5.7× |
What Beneish M-score is
The Beneish M-Score combines eight year-on-year changes in the accounts into a statistical screen for patterns seen in companies that overstated earnings.
−4.84 + 0.920 × DSRI + 0.528 × GMI + 0.404 × AQI + 0.892 × SGI + 0.115 × DEPI − 0.172 × SGAI + 4.679 × TATA − 0.327 × LVGI