Geo Group Inc (The) (GEO) vs MSA Safety Incorporporated (MSA)

Geo Group Inc (The) and MSA Safety Incorporporated are both Security & Protection Services companies. MSA Safety Incorporporated is the larger, with a market value of $7.0B against $4.2B — 1.7× the size. Geo Group Inc (The) trades at the lower P/E: 14.6× against 22.6×. Geo Group Inc (The) grew revenue faster over the last twelve months: 15.4% against 6.48%. MSA Safety Incorporporated has the higher net margin (16.1% vs 10.3%) and the higher return on invested capital (14.4% vs 6.64%). Across the 22 metrics below, Geo Group Inc (The) leads on 11 and MSA Safety Incorporporated on 11.

Valuation

Metric GEO MSA Security & Protection Services median
P/E 14.59 22.64 21.88
P/S 1.44 3.62 1.21
P/B 2.69 5.04 2.21
Price to free cash flow 11.72 19.89 20.62
EV/EBITDA 12.12 15.24 12.37
EV/Sales 1.96 3.82 1.86
Earnings yield 6.85% 4.42% 3.67%
Free cash flow yield 8.54% 5.03% 1.13%

Profitability

Metric GEO MSA Security & Protection Services median
Gross margin 26.04% 47.57% 41.45%
Operating margin 11.16% 21.23% 8.06%
Net margin 10.31% 16.13% 3.72%
Free cash flow margin 12.31% 18.21% 1.45%
Return on equity 20.13% 23.72% 9.87%
Return on assets 7.88% 12.19% 2.54%
Return on invested capital 6.64% 14.40% 3.11%

Growth

Metric GEO MSA Security & Protection Services median
Revenue growth (TTM) 15.35% 6.48% 5.96%
EPS growth (last fiscal year) 727.27% (1.66%) —
Revenue growth, 5-year CAGR 2.29% 6.82% 7.35%
Net income growth, 5-year CAGR 17.61% 17.60% 0.00%

Health

Metric GEO MSA Security & Protection Services median
Debt to equity 1.00 0.42 0.20
Current ratio 1.65 3.24 1.93
Net debt to EBITDA 3.99 0.92 1.55

Dividend

Metric GEO MSA Security & Protection Services median
Dividend yield — 1.07% 1.53%
Payout ratio 0.00 5.61 0.00

Size

Metric GEO MSA Security & Protection Services median
Market cap 4.21b 7.03b 395.79m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack