Pricing Log in Create free account

Geo Group Inc (The) (GEO) vs MSA Safety Incorporporated (MSA)

Geo Group Inc (The) and MSA Safety Incorporporated are both Security & Protection Services companies. MSA Safety Incorporporated is the larger, with a market value of $6.9B against $3.8B — 1.8× the size. Geo Group Inc (The) trades at the lower P/E: 13.3× against 22.1×. Geo Group Inc (The) grew revenue faster over the last twelve months: 15.4% against 6.48%. MSA Safety Incorporporated has the higher net margin (16.1% vs 10.3%) and the higher return on invested capital (14.4% vs 6.64%). Across the 22 metrics below, Geo Group Inc (The) leads on 11 and MSA Safety Incorporporated on 11.

Valuation

Metric GEO MSA Security & Protection Services median
P/E 13.31 22.13 23.60
P/S 1.32 3.54 1.32
P/B 2.46 4.93 2.31
Price to free cash flow 10.69 19.44 20.60
EV/EBITDA 11.34 14.92 12.26
EV/Sales 1.83 3.74 2.18
Earnings yield 7.51% 4.52% 3.08%
Free cash flow yield 9.35% 5.14% 2.35%

Profitability

Metric GEO MSA Security & Protection Services median
Gross margin 26.04% 47.57% 38.10%
Operating margin 11.16% 21.23% 9.25%
Net margin 10.31% 16.13% 3.30%
Free cash flow margin 12.31% 18.21% 1.45%
Return on equity 20.13% 23.72% 8.77%
Return on assets 7.88% 12.19% 1.21%
Return on invested capital 6.64% 14.40% 2.40%

Growth

Metric GEO MSA Security & Protection Services median
Revenue growth (TTM) 15.35% 6.48% 6.48%
EPS growth (last fiscal year) 727.27% (1.66%) 35.69%
Revenue growth, 5-year CAGR 2.29% 6.82% 7.09%
Net income growth, 5-year CAGR 17.61% 17.60% 0.00%

Health

Metric GEO MSA Security & Protection Services median
Debt to equity 1.00 0.42 0.20
Current ratio 1.65 3.24 1.83
Net debt to EBITDA 3.99 0.92 1.55

Dividend

Metric GEO MSA Security & Protection Services median
Dividend yield — 1.20% 1.40%
Payout ratio — 0.27 0.30

Size

Metric GEO MSA Security & Protection Services median
Market cap 3.76b 6.91b 390.99m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack