Brady Corporation (BRC) vs MSA Safety Incorporporated (MSA)

Brady Corporation and MSA Safety Incorporporated are both Security & Protection Services companies. MSA Safety Incorporporated is the larger, with a market value of $7.0B against $3.9B — 1.8× the size. Brady Corporation trades at the lower P/E: 18.8× against 22.2×. Brady Corporation grew revenue faster over the last twelve months: 9.78% against 6.48%. MSA Safety Incorporporated has the higher net margin (16.1% vs 12.4%) and the higher return on invested capital (14.4% vs 13.9%). Both pay a dividend; Brady Corporation yields more (1.20% vs 1.20%). Across the 22 metrics below, Brady Corporation leads on 12 and MSA Safety Incorporporated on 10.

Valuation

Metric BRC MSA Security & Protection Services median
P/E 18.83 22.21 22.21
P/S 2.33 3.55 1.12
P/B 2.85 4.95 2.11
Price to free cash flow 20.11 19.51 20.05
EV/EBITDA 12.16 14.97 11.50
EV/Sales 2.26 3.75 2.08
Earnings yield 5.31% 4.50% 2.19%
Free cash flow yield 4.97% 5.12% 2.44%

Profitability

Metric BRC MSA Security & Protection Services median
Gross margin 51.75% 47.57% 41.45%
Operating margin 15.86% 21.23% 8.06%
Net margin 12.36% 16.13% 3.11%
Free cash flow margin 11.59% 18.21% 1.45%
Return on equity 16.11% 23.72% 5.40%
Return on assets 11.45% 12.19% 1.07%
Return on invested capital 13.89% 14.40% 2.40%

Growth

Metric BRC MSA Security & Protection Services median
Revenue growth (TTM) 9.78% 6.48% 6.22%
EPS growth (last fiscal year) 9.14% (1.66%) 29.52%
Revenue growth, 5-year CAGR 7.74% 6.82% 7.35%
Net income growth, 5-year CAGR 9.64% 17.60% 0.00%

Health

Metric BRC MSA Security & Protection Services median
Debt to equity 0.01 0.42 0.20
Current ratio 1.94 3.24 1.93
Net debt to EBITDA (0.56) 0.92 1.55

Dividend

Metric BRC MSA Security & Protection Services median
Dividend yield 1.20% 1.20% 1.72%
Payout ratio 0.23 0.27 0.28

Size

Metric BRC MSA Security & Protection Services median
Market cap 3.94b 7.01b 394.99m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack