MSA Safety Incorporporated (MSA) vs NAPCO Security Technologies, Inc. (NSSC)

MSA Safety Incorporporated and NAPCO Security Technologies, Inc. are both Security & Protection Services companies. MSA Safety Incorporporated is the larger, with a market value of $6.9B against $1.3B — 5.5× the size. MSA Safety Incorporporated trades at the lower P/E: 22.4× against 29.9×. NAPCO Security Technologies, Inc. grew revenue faster over the last twelve months: 11.4% against 6.48%. NAPCO Security Technologies, Inc. has the higher net margin (21.3% vs 16.1%) and the higher return on invested capital (53.4% vs 14.4%). Both pay a dividend; NAPCO Security Technologies, Inc. yields more (1.69% vs 1.18%). Across the 23 metrics below, NAPCO Security Technologies, Inc. leads on 15 and MSA Safety Incorporporated on 8.

Valuation

Metric MSA NSSC Security & Protection Services median
P/E 22.42 29.87 22.42
P/S 3.59 6.38 1.14
P/B 4.99 6.75 2.26
Price to free cash flow 19.69 21.78 20.30
EV/EBITDA 15.10 24.16 12.43
EV/Sales 3.79 5.71 2.04
Earnings yield 4.46% 3.35% 2.12%
Free cash flow yield 5.08% 4.59% 2.30%

Profitability

Metric MSA NSSC Security & Protection Services median
Gross margin 47.57% 59.21% 41.45%
Operating margin 21.23% 22.56% 8.06%
Net margin 16.13% 21.27% 3.11%
Free cash flow margin 18.21% 29.27% 1.45%
Return on equity 23.72% 23.93% 5.40%
Return on assets 12.19% 19.70% 1.07%
Return on invested capital 14.40% 53.38% 2.40%

Growth

Metric MSA NSSC Security & Protection Services median
Revenue growth (TTM) 6.48% 11.39% 6.22%
EPS growth (last fiscal year) (1.66%) 0.84% 29.52%
Revenue growth, 5-year CAGR 6.82% 12.15% 7.35%
Net income growth, 5-year CAGR 17.60% 22.79% 0.00%

Health

Metric MSA NSSC Security & Protection Services median
Debt to equity 0.42 0.00 0.20
Current ratio 3.24 4.90 1.93
Net debt to EBITDA 0.92 (2.88) 1.55

Dividend

Metric MSA NSSC Security & Protection Services median
Dividend yield 1.18% 1.69% 1.44%
Payout ratio 0.27 0.50 0.29

Size

Metric MSA NSSC Security & Protection Services median
Market cap 6.87b 1.26b 413.94m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack