Sunday 1 November 2026 Export MSA’s income statement to Excel — free account

MSA Safety Incorporporated

MSA Industrials Security & Protection Services

MSA Safety Incorporporated’s revenue for fiscal 2025 (year ended December 2025) was $1.9 billion, up 3.69% from fiscal 2024.

Revenue: +6.16%
EPS: +39.4%
Free cash flow: +118.3%
Total debt: −11.8%

Quarter to June 2026, against a year earlier

178.57 0.59 −0.33%

Follow MSA

Alert me

Market cap: $6.9B
P/E: 22.1×
Fwd P/E: 21.0×
Dividend yield: 1.20%
F-score: 5/9
Altman Z: 5.51
Beneish M: −2.50
Dividend safety: 82/100

Overview Business Profile Earnings & Analysis Segments Filings

	Jun '26	Mar '26	Dec '25	Sep '25	Older periods
P/E ratio Full definition →	21.66	22.07	22.52	24.17	+8 more quarters Free account
P/S ratio Full definition →	3.46	3.32	3.35	3.62
P/FCF ratio Full definition →	19.03	20.58	21.25	23.79
P/Operating CF Full definition →	70.70	84.17	51.33	59.93
P/B ratio Full definition →	4.82	4.71	4.61	5.19
Price to Tangible BV Full definition →	17.45	19.17	18.87	25.71
EV/Sales Full definition →	3.67	3.54	3.57	3.86
EV/EBITDA Full definition →	14.62	14.75	15.08	16.15
EV/Operating CF Full definition →	17.58	17.99	18.38	20.58
EV/FCF Full definition →	20.13	21.95	22.63	25.38
Quick Ratio Full definition →	1.90	1.80	1.63	1.64
Current Ratio Full definition →	3.24	3.17	3.01	3.08
Net Debt/EBITDA Full definition →	2.98	3.82	3.08	3.99
Debt/Assets Full definition →	22.74%	23.60%	22.42%	24.29%
Debt/Equity Full definition →	0.42	0.45	0.42	0.48
Asset Turnover Full definition →	0.76	0.80	0.79	0.78
Operating CF/Net income Full definition →	1.11	1.06	1.41	1.62
Capex/Depreciation Full definition →	(0.66)	(0.57)	(0.87)	(0.64)
Interest Coverage Full definition →	14.08	12.08	13.51	11.21
Research and Development Expense of Revenue Full definition →	3.81%	3.53%	3.16%	3.53%
Selling, General and Administrative Expense of Revenue Full definition →	22.66%	23.23%	20.62%	21.96%
Intangible Assets out of Total Assets Full definition →	0.39	0.40	0.40	0.41
Share Based Compensation of Revenue Full definition →	1.55%	0.82%	0.75%	0.72%
Graham Net Nets Full definition →	(0.04)	(0.05)	(0.05)	(0.05)
Graham Number Full definition →	81.02	76.26	74.58	72.89
Earnings Yield Full definition →	4.62%	4.53%	4.44%	4.14%
Free Cash Flow Yield Full definition →	5.26%	4.86%	4.71%	4.20%
Revenue per Share Full definition →	13.03	11.93	13.03	11.96
Operating CF per Share Full definition →	2.47	1.95	3.12	2.87
Capex per Share Full definition →	(0.33)	(0.27)	(0.41)	(0.31)
Free Cash Flow per Share Full definition →	2.14	1.68	2.71	2.57
Cash per Share Full definition →	5.18	4.64	4.21	4.34
Shareholders Equity per Share Full definition →	36.29	34.88	34.86	33.25
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00
Book value per Share Full definition →	36.29	34.88	34.86	33.25
Free Cash Flow Full definition →	82.71	65.13	106.08	100.48
Working Capital Full definition →	645.94	610.41	580.08	604.50
Capital Expenditures Full definition →	(12.67)	(10.55)	(16.27)	(11.99)
Net Current Asset Value Full definition →	(265.01)	(316.95)	(318.07)	(356.42)
EV/EBIT Full definition →	17.27	17.56	17.99	19.14
Capex to Sales Full definition →	0.03	0.02	0.03	0.03
Price to Operating Income Full definition →	16.32	16.46	16.89	17.94
Other line items
Average Receivables Full definition →	340.82	309.72	292.83	292.15
Average Payables Full definition →	125.03	117.41	109.47	123.95
Average Inventory Full definition →	347.00	329.49	319.92	353.65
Average Assets Full definition →	2,575.86	2,399.94	2,380.08	2,397.75
Average Common Equity Full definition →	1,323.58	1,269.18	1,251.60	1,195.30

Show all line items

Columns are period end dates

Stockrow Weekly