Marsh MRSH
- Market cap
- $81.1B
- P/E
- 20.8×
Follow MRSH
Target Price Range
Analyst price targets
Free account| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 50.81 | 66.75 | 74.30 | 77.85 | 74.33 | 106.95 | 142.80 | 151.86 | 188.31 | 174.18 |
Analyst estimates 2026–2028 Powerpack |
Low Price
|
||
| 69.77 | 86.54 | 89.59 | 113.94 | 120.97 | 175.12 | 183.14 | 202.81 | 235.50 | 248.00 |
High Price
|
|||
| 60,000 | 65,000 | 65,000 | 76,000 | 76,000 | 83,000 | 85,000 | 85,000 | 90,000 | 95,000 |
Employees
|
|||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Revenue/Emp
|
|||
| 13,211 | 14,024 | 14,950 | 16,652 | 17,224 | 19,820 | 20,720 | 22,736 | 24,458 | 26,981 |
Revenue
|
|||
| 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Gross Margin
|
|||
| 2,480 | 2,643 | 2,244 | 2,439 | 2,793 | 4,208 | 4,082 | 5,026 | 5,480 | 5,539 |
EBT
|
|||
| 18.77% | 18.85% | 15.01% | 14.65% | 16.22% | 21.23% | 19.70% | 22.11% | 22.41% | 20.53% |
EBT Margin
|
|||
| 1,795 | 1,512 | 1,670 | 1,773 | 2,046 | 3,174 | 3,087 | 3,802 | 4,117 | 4,234 |
Net Income
|
|||
| 438 | 481 | 494 | 647 | 741 | 747 | 719 | 713 | 746 | 910 |
Depreciation
|
|||
| 25.45 | 27.34 | 29.55 | 32.91 | 34.04 | 39.09 | 41.52 | 46.02 | 49.71 | 54.95 |
Revenue/Sh
|
|||
| 3.41 | 2.91 | 3.26 | 3.44 | 3.98 | 6.20 | 6.11 | 7.60 | 8.26 | 8.48 |
Earnings/Sh
|
|||
| 3.87 | 3.69 | 4.80 | 4.67 | 6.68 | 6.93 | 6.94 | 8.62 | 8.74 | 10.78 |
Cash Flow/Sh
|
|||
| (0.48) | (0.57) | (0.61) | (0.83) | (0.69) | (0.80) | (0.94) | (0.84) | (0.64) | (0.59) |
Capex/Sh
|
|||
| 3.39 | 3.12 | 4.18 | 3.83 | 6.00 | 6.13 | 6.00 | 7.78 | 8.10 | 10.19 |
Free CF/Sh
|
|||
| 12.08 | 14.51 | 14.99 | 15.70 | 18.30 | 22.13 | 21.54 | 25.04 | 27.51 | 31.19 |
Book Value/Sh
|
|||
| 519 | 513 | 506 | 506 | 506 | 507 | 499 | 494 | 492 | 491 |
Shares
|
|||
| 19.90 | 27.63 | 24.46 | 32.29 | 29.40 | 28.08 | 27.21 | 25.02 | 25.78 | 21.88 |
PE Ratio
|
|||
| 2.67 | 2.94 | 2.70 | 3.39 | 3.44 | 4.45 | 4.00 | 4.13 | 4.27 | 3.38 |
PS Ratio
|
|||
| 5.62 | 5.54 | 5.32 | 7.10 | 6.39 | 7.85 | 7.71 | 7.59 | 7.72 | 5.95 |
PB Ratio
|
|||
| 2.93 | 3.23 | 3.00 | 3.96 | 3.94 | 4.91 | 3.96 | 4.03 | 4.51 | 3.53 |
EV/Sales
|
|||
| 22.01 | 28.31 | 21.16 | 34.00 | 22.38 | 31.29 | 27.36 | 23.85 | 27.66 | 19.05 |
EV/FCF
|
|||
| 2,007 | 1,893 | 2,428 | 2,361 | 3,382 | 3,516 | 3,465 | 4,258 | 4,302 | 5,292 |
Op' Cash Flow
|
|||
| (249) | (294) | (311) | (421) | (348) | (406) | (470) | (416) | (316) | (291) |
Capex
|
|||
| 1,758 | 1,599 | 2,117 | 1,940 | 3,034 | 3,110 | 2,995 | 3,842 | 3,986 | 5,001 |
FCF
|
|||
| 802 | 1,300 | 1,010 | 389 | 1,599 | 1,610 | 1,127 | 1,953 | 2,599 | 2,140 |
Working Cap'
|
|||
| 4,495 | 5,225 | 5,510 | 10,741 | 10,796 | 10,933 | 11,227 | 11,844 | 19,428 | 18,320 |
Total Debt
|
|||
| 3,469 | 4,020 | 4,444 | 9,586 | 8,707 | 9,181 | (875) | (2,308) | 5,754 | 4,160 |
Net Debt
|
|||
| 6,272 | 7,442 | 7,584 | 7,943 | 9,260 | 11,222 | 10,749 | 12,370 | 13,535 | 15,315 |
Sh' Equity
|
|||
| 9.71% | 7.73% | 7.86% | 6.58% | 6.26% | 9.32% | 7.77% | 8.15% | 7.77% | 7.22% |
ROA
|
|||
| 15.60% | 14.48% | 14.35% | 9.54% | 10.67% | 13.21% | 27.09% | 32.81% | 18.85% | 19.97% |
ROIC
|
|||
| 27.47% | 21.76% | 21.96% | 22.44% | 23.44% | 30.69% | 27.76% | 32.49% | 31.35% | 28.84% |
ROE
|
|||
Marsh peers in Insurance Brokers
| Company | Market cap | P/E | Compare |
|---|---|---|---|
| AON Aon plc | $59.0B | 15.2× | Compare |
| AJG Arthur J. Gallagher & Co. | $58.2B | 37.8× | Compare |
| WTW Willis Towers Watson Public Limited Company | $27.3B | 18.0× | Compare |
| BRO Brown & Brown, Inc. | $20.2B | 16.9× | Compare |
| Company | Market cap | P/E | Compare |
|---|---|---|---|
| ERIE Erie Indemnity Company | $10.2B | 18.0× | Compare |
| BWIN Baldwin Insurance Group, Inc. | $4.5B | 0.0× | Compare |
| ARX Accelerant Holdings | $4.3B | 0.0× | Compare |
| CRVL CorVel Corp. | $3.7B | 33.0× | Compare |
MRSH metrics, ten years each
- Revenue
- Net income
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
Marsh (MRSH) key facts
- Marsh (MRSH) is an Insurance Brokers company in the Financial sector, listed on the New York Stock Exchange.
- Marsh’s revenue for fiscal 2025 (year ended December 2025) was $27.0 billion, up 10.3% from fiscal 2024.
- Net income was $4.2 billion, or $8.48 per share (basic), a net margin of 15.4%.
- As of September 25, 2026, MRSH traded at $171.12, a market capitalization of $81.1 billion.
- At that price the stock trades at 20.8× trailing-twelve-month earnings and 2.9× sales.
- Marsh pays an annual dividend of $2.84 per share, a yield of 1.52%, with a payout ratio of 35.9%.
- Return on equity was 28.8% and debt-to-equity 1.22.
Marsh (MRSH) Latest News
25 Sep
Oliver Wyman, a Marsh business (NYSE: MRSH), named Birgit Boykin Chief People Officer for Oliver Wyman and Marsh Management Consulting, effective October 1, 2026. Boykin has served since 2025 as Chief People Officer for the Americas and will now lead a global people strategy to attract, develop and retain talent and strengthen the colleague experience across recruiting, onboarding, staffing, performance and career development. She will join the Oliver Wyman Global Leadership Team and the Marsh People Leadership Team. Ted Moynihan said staff talent drives client value, and Carmen Fernandez praised Boykin's broad global experience. Boykin previously spent eight years at BlackRock as MD and Global HRBP for Technology & Operations and 13 years at Booz & Company, where she led Global Partner Affairs (later Strategy&). Marsh is a global risk, reinsurance and management consulting firm with about $27 billion in revenue and more than 95,000 colleagues. Strengthening talent leadership could improve execution and growth over time, but is unlikely to shift near-term financials.
23 Sep
Marsh President and CEO John Doyle says resilience should be treated as a competitive advantage, not just a defensive stance, and stresses scenario planning to weather ongoing disruption. He points to geopolitical volatility, complex supply chains, cyber threats, and AI-driven risks as drivers for proactive risk management and enhanced preparedness across businesses. Strategic emphasis on resilience and scenario planning could strengthen Marsh's consulting and risk-management offerings.
Marsh President and CEO John Doyle says artificial intelligence will fundamentally alter the traditional career trajectory for young professionals, enabling AI-native entrants to bypass years of entry-level data collection and challenge legacy workflows, allowing faster advancement up the corporate ladder. AI-driven talent acceleration could influence Marsh's productivity and competitive position, though the tangible financial impact depends on execution and broader market dynamics.
22 Sep
Marsh & McLennan (MRSH) says large asset owners are reshaping portfolios amid geopolitical uncertainty, inflation and new opportunities. The 2026 Global Asset Owner Barometer covers 430 investors with $5.76 trillion under management, showing rising interest in cash, infrastructure and emerging markets, with a barbell approach to strengthen downside protection while keeping liquidity. About 48% changed geographic positioning; 37% lowered risk and 37% increased liquidity. Infrastructure allocations rise to 51%, EM equities to 47%, and inflation-linked assets to 41%; cash allocations are set to rise by 38%, up from 9% in 2025. Private markets exposure remains high at 96% (up from 80%). The shifts signal demand for diversification, liquidity management and inflation-sensitive assets, boosting Marsh's advisory, investment and risk-management services. MRSH also expands AI advisory through Oliver Wyman's Quotient and partnerships (Anthropic). MRSH’s stock is down ~6.9% YTD; Zacks ranks it #3 Hold. Rising demand for diversified, inflation-protected assets and MRSH's expanded AI advisory capacity imply meaningful long-term revenue growth.
21 Sep
Marsh released its 2026 Global Asset Owner Barometer, drawing insights from 430 asset owners with US$5.76 trillion under management. In response to geopolitical uncertainty and persistent inflation, asset owners are reallocating toward infrastructure, inflation-linked assets, and emerging-market equities, while increasing liquidity. About 51% plan higher infrastructure exposure; 41% inflation-linked assets; 47% emerging-market equities. Cash allocations rise sharply, with 38% planning increases next year (up from 9% in 2025). Geography is shifting for 48% of respondents, and 37% have reduced overall portfolio risk and boosted liquidity. Private markets remain widespread (96%), but interest in private debt has cooled to 34% from 48% in 2025. AI spending is rising (58% capex priority); governance lags, with only 13% having enterprise-wide policies. Near-term concerns are geopolitical risk (75%), inflation (73%), and AI disruption (73%), while five- to ten-year views emphasize tech-driven disruption. Marsh highlights integrated advice to execute these shifts. Rising demand for integrated risk, liquidity management, and AI-enabled advisory services expands Marsh's addressable market.
18 Sep
AJG acquires McMillan Insurance, expanding its brokerage operations and increasing competitive pressure in the insurance sector involving Marsh. Competitor acquisition expands brokerage market share and may moderately affect Marsh positioning.
17 Sep
Marsh weighs AI initiatives against softer insurance pricing pressures that may affect revenue and margins. AI efforts target pricing softness but face limits from broader market conditions.
2 Sep
Marsh & McLennan Companies (MRSH) launches Cyber Protect and Marsh Re products while questioning if its stock remains undervalued. New cyber and reinsurance product launches may moderately affect financial performance and competitive positioning.
Employers expect health benefit costs to rise 8.2% in 2027, with the increase likely passed on to workers, according to Marsh. Marsh's cost forecast highlights its benefits consulting expertise and may increase demand for its services.
1 Sep
Marsh signals moderate 2027 pay increases and launches Cyber Protect service across Asia. Moderate compensation guidance carries limited cost implications while the regional cyber product rollout may incrementally strengthen Asia positioning.
Marsh and Resilience have launched Cyber Protect in Asia to assist organizations in enhancing their cyber resilience. Launch of Cyber Protect service in Asia expands Marsh's cyber risk management offerings in a growing market.
26 Aug
Marsh (NYSE:MRSH) Q2 results were benchmarked against other insurance brokers, highlighting sector performance comparisons. Q2 benchmarking provides data on Marsh's relative financial performance and sector standing.
17 Aug
Meta shares declined over insurance risks tied to its planned $14 billion Texas AI data center. Insurance risk issues around large tech infrastructure may create moderate short-term effects on broker exposure and pricing.
12 Aug
Marsh & McLennan Companies acquires Accel, with analysis questioning if MRSH stock remains undervalued post-deal. Accel acquisition marks major strategic move with potential to shift company trajectory and investor views.
11 Aug
Marsh's MMA acquires Accel to expand its Midwest insurance operations. Acquisition represents major strategic expansion of Midwest operations.
10 Aug
Marsh McLennan Agency to acquire Accel Holdings, Inc. Acquisition marks major strategic expansion for Marsh McLennan operations.
29 Jul
Marsh & McLennan (MRSH) implements AI across operations to drive productivity gains and reinvent business processes. AI operational overhaul represents major strategic initiative likely to boost efficiency and shift competitive dynamics.
24 Jul
Marsh & McLennan Companies (MRSH) may be 38% undervalued after earnings raised fresh questions on valuation and future performance. Earnings-driven valuation analysis can moderately shift investor sentiment and short-term stock pricing without altering core operations.
23 Jul
Marsh is expanding deployment of agentic automation via SS&C’s WorkHQ platform. Marsh adoption of SS&C WorkHQ supports operational scaling of automation technology with moderate effects on efficiency and positioning.
21 Jul
Marsh reported strong Q2 2026 revenue growth and made strategic investments in AI. Revenue growth paired with AI investments marks major strategic progress that can shift company trajectory and investor views.
Marsh reported second quarter 2026 results. Quarterly results directly inform financial trajectory and investor views on Marsh.
Marsh reported Q2 earnings exceeding estimates, driven by strength in its consulting unit. Q2 earnings beat from consulting operations signals moderately improved financial results and market sentiment without altering long-term trajectory.
Marsh & McLennan Companies released Q2 earnings call highlights covering financial results, revenue, earnings per share, segment performance, and strategic outlook. Q2 earnings highlights disclose financial metrics and guidance that moderately shape near-term investor views and stock movement.
Marsh (MRSH) released Q2 earnings, with the report examining key financial metrics and their implications for the company. Q2 earnings data offers moderate insight into financial performance and may influence short-term market views without major strategic shifts.
Marsh & McLennan beat second-quarter forecasts, with revenue rising on strong demand. Quarterly beat signals steady demand without major strategic or competitive shifts.
Marsh (NYSE:MRSH) exceeded Q2 CY2026 expectations. Earnings beat signals stronger than expected quarterly results with limited long-term trajectory shift.
20 Jul
Marsh (MRSH) is scheduled to report earnings tomorrow. Earnings releases routinely trigger major stock price moves and sentiment shifts.
17 Jul
Marsh & McLennan (MRSH) releases insurer survey and launches new Mercer portfolios. New portfolios represent product innovation with potential to influence competitive positioning and client offerings.
16 Jul
Marsh (MRSH) partners with American Beacon to expand advisor solutions offerings. Partnership expands advisor solutions but delivers only moderate operational influence without major trajectory shifts.
29 Jun
Marsh questions ability to sustain organic growth as pricing tailwinds ease. Easing pricing tailwinds may limit Marsh organic growth sustainability.