Pricing Log in Create free account

CorVel Corp. (CRVL) vs Marsh (MRSH)

CorVel Corp. and Marsh are both Insurance Brokers companies. Marsh is the larger, with a market value of $89.0B against $4.1B — 21.9× the size. Marsh trades at the lower P/E: 22.4× against 35.4×. Marsh grew revenue faster over the last twelve months: 7.58% against 7.09%. Marsh has the higher net margin (14.2% vs 11.7%) and the lower return on invested capital (19.3% vs 61.8%). Across the 20 metrics below, Marsh leads on 11 and CorVel Corp. on 9.

Valuation

Metric CRVL MRSH Insurance Brokers median
P/E 35.45 22.41 25.24
P/S 4.12 3.15 2.73
P/B 9.91 5.81 2.91
Price to free cash flow 35.60 21.58 20.97
EV/EBITDA — — —
EV/Sales — — —
Earnings yield 2.82% 4.46% 2.41%
Free cash flow yield 2.81% 4.63% 2.15%

Profitability

Metric CRVL MRSH Insurance Brokers median
Gross margin 24.79% 100.00% 42.95%
Operating margin 15.37% 21.39% 15.37%
Net margin 11.72% 14.20% 8.77%
Free cash flow margin 11.57% 14.60% 3.89%
Return on equity 30.70% 0.00% 0.00%
Return on assets 17.92% 6.82% 2.23%
Return on invested capital 61.76% 19.33% 5.27%

Growth

Metric CRVL MRSH Insurance Brokers median
Revenue growth (TTM) 7.09% 7.58% 7.09%
EPS growth (last fiscal year) 16.94% 3.06% (9.12%)
Revenue growth, 5-year CAGR 11.64% 9.39% 9.30%
Net income growth, 5-year CAGR 18.94% 15.59% 0.00%

Health

Metric CRVL MRSH Insurance Brokers median
Debt to equity 0.00 1.27 0.19
Current ratio 1.94 1.09 1.55
Net debt to EBITDA (1.33) 0.58 0.89

Dividend

Metric CRVL MRSH Insurance Brokers median
Dividend yield — 2.01% 1.08%
Payout ratio — 0.45 0.23

Size

Metric CRVL MRSH Insurance Brokers median
Market cap 4.06b 89.02b 1.49b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack