Pricing Log in Create free account

Aon plc (AON) vs Marsh (MRSH)

  • Aon plc AON 334.46 −2.89%
  • Marsh MRSH 204.43 −2.39%

Aon plc and Marsh are both Insurance Brokers companies. Marsh is the larger, with a market value of $99.6B against $73.1B — 1.4× the size. Aon plc trades at the lower P/E: 18.2× against 24.3×. Marsh grew revenue faster over the last twelve months: 7.58% against 3.83%. Aon plc has the higher net margin (22.2% vs 14.2%) and the lower return on invested capital (8.02% vs 19.3%). Both pay a dividend; Marsh yields more (1.85% vs 0.96%). Across the 21 metrics below, Marsh leads on 11 and Aon plc on 10.

Valuation

Metric AON MRSH Insurance Brokers median
P/E 18.18 24.34 21.74
P/S 4.02 3.42 2.96
P/B 6.96 6.53 3.00
Price to free cash flow 21.74 23.43 21.74
EV/EBITDA — — —
EV/Sales — — —
Earnings yield 5.50% 4.11% 3.49%
Free cash flow yield 4.60% 4.27% 3.16%

Profitability

Metric AON MRSH Insurance Brokers median
Gross margin 48.78% 100.00% 49.54%
Operating margin 26.28% 21.39% 15.76%
Net margin 22.24% 14.20% 8.19%
Free cash flow margin 18.47% 14.60% 3.58%
Return on equity 42.95% 26.70% 2.99%
Return on assets 6.73% 6.82% 2.33%
Return on invested capital 8.02% 19.33% 5.64%

Growth

Metric AON MRSH Insurance Brokers median
Revenue growth (TTM) 3.83% 7.58% 9.77%
EPS growth (last fiscal year) 36.27% 3.06% (8.67%)
Revenue growth, 5-year CAGR 9.20% 9.39% 9.30%
Net income growth, 5-year CAGR 13.42% 15.59% 0.00%

Health

Metric AON MRSH Insurance Brokers median
Debt to equity 2.75 1.27 0.49
Current ratio 1.60 1.09 1.57
Net debt to EBITDA 2.65 0.58 1.20

Dividend

Metric AON MRSH Insurance Brokers median
Dividend yield 0.96% 1.85% 1.03%
Payout ratio 0.18 0.45 0.33

Size

Metric AON MRSH Insurance Brokers median
Market cap 73.07b 99.59b 2.12b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack